EXHIBIT 99.1
         
           (NEWS RELEASE)
 
       
 
  Company Contacts:   Jeff Hall
 
      Chief Financial Officer
 
      (408) 875-6800
 
      jeff.hall@kla-tencor.com
 
       
 
      Cary Halsted (Investment Community)
 
      Vice President, Investor Relations
 
      (408) 875-2406
 
      cary.halsted@kla-tencor.com
 
       
 
      Uma Subramaniam (Media)
 
      Director, Corporate Communications
 
      (408) 875-5473
 
      uma.subramaniam @kla-tencor.com
FOR IMMEDIATE RELEASE
KLA-TENCOR REPORTS 2nd QUARTER OF FISCAL 2006 EARNINGS PER SHARE OF $0.38
($0.50 EXCLUDING EQUITY BASED COMPENSATION) ON REVENUE OF $488 MILLION
SAN JOSE, Calif., Jan. 26, 2006—KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its second quarter of fiscal 2006, ended December 31, 2005. The company reported net income of $77 million and earnings per diluted share of $0.38 on revenues of $488 million compared to net income of $77 million or $0.38 per diluted share on revenue of $484 million in the first quarter of fiscal 2006, and net income of $122 million or $0.61 per diluted share on revenue of $533 million in the second quarter of fiscal 2005. The results for the fiscal 2006 quarters include the impact from adoption of SFAS 123 (R) “Stock Based Compensation”. The company recorded after-tax equity-based compensation expenses of $25 million during the second quarter of fiscal 2006 and $24 million during the first quarter of fiscal 2006, in its costs and operating expenses. Excluding the impact of equity-based compensation, net income would have been $102 million or $0.50 per diluted share in the second quarter of fiscal 2006 and $101 million or $0.50 per diluted share for the first quarter of fiscal 2006.
“We continue to work closely with our customers to help them maximize their yield faster in the face of formidable technology and economic challenges,” stated Rick Wallace, chief executive officer of KLA-Tencor. “Demand for our solutions remains strong as semiconductor manufacturers count on us as a trusted partner that can help them realize greater profitability through faster product introduction cycles, accelerated transistor innovation and enhanced manufacturing efficiency.”
KLA-Tencor reported ending the quarter with approximately nine months of product-related shipment and revenue backlog. On a geographic basis, Korea, China and Singapore were 32 percent of orders, above
-more-

 


 

KLA-TENCOR REPORTS RESULTS FOR Q1/FISCAL YEAR 2006
2 of 2
  Page
their combined historical average of 20 percent; Japan was 21 percent of orders, higher than its historical average of 20 percent; Taiwan was 18 percent of orders, lower than its historical average of 20 percent; U.S. was 17 percent of orders, lower than its historical average of 25 percent; and Europe was 12 percent of orders, lower than its historical average of 15 percent.
KLA-Tencor’s financial position remained strong with cash, cash equivalents and marketable securities of $2.2 billion and no long term debt. Inventory increased by $16 million to $412 million compared to the prior quarter as a result of higher build plans to support increased customer demand. Accounts receivable increased by $65 million to $372 million compared to the prior quarter as a result of higher revenue in Japan.
Forward Looking Statements: Statements in this press release regarding the benefit to customers of KLA-Tencor’s products, demand for KLA-Tencor’s products and its future financial performance are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations, and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: the demand for semiconductors and new and enhanced product offerings by competitors, cancellation of orders by customers and changing customer demands. For other factors that may cause actual results to differ materially from those projected, please refer to the company’s Form 10-K, Forms 10-Q and other filings with the Securities and Exchange Commission. Actual results could differ materially from those anticipated in forward-looking statements in this release as a result of certain factors, including those set forth in the risk factors described in the company’s SEC filings.
For comparison purposes, the company makes reference to certain net income and earnings per share results that were consistent with GAAP when presented in prior quarters, but are now inconsistent with GAAP due to changes in accounting standards. These results were reached by excluding non-cash, equity-based compensation expenses. We reference those results to allow a better comparison of results in the current period to those in prior periods. Our reference to these results from prior periods should be considered in addition to results that are prepared under current accounting standards but should not be considered a substitute for results that are presented as consistent with GAAP.
About KLA-Tencor: KLA-Tencor is the world leader in yield management and process control solutions for semiconductor manufacturing and related industries. Headquartered in San Jose, Calif., the company has sales and service offices around the world. An S&P 500 company, KLA-Tencor was named one of the Best Managed Companies in America for 2005 by Forbes Magazine and is the only company in the semiconductor industry to receive the accolade for this year. KLA-Tencor is traded on the Nasdaq National Market under the symbol KLAC. Additional information about the company is available on the Internet at http://www.kla-tencor.com

 


 

KLA-Tencor Corporation
CONDENSED CONSOLIDATED UNAUDITED BALANCE SHEETS
                 
    December 31,     June 30,  
    2005     2005  
 
(In thousands)
               
 
               
ASSETS
               
 
               
Cash and marketable securities
  $ 2,227,230     $ 2,195,186  
Accounts receivable, net
    371,873       333,218  
Inventories
    411,796       358,339  
Land, property and equipment, net
    387,839       385,222  
Other assets
    765,798       714,407  
 
           
 
               
Total assets
  $ 4,164,536     $ 3,986,372  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 79,142     $ 67,717  
Deferred system profit
    163,967       209,899  
Unearned revenue
    74,701       80,122  
Other current liabilities
    541,911       574,124  
 
           
Total current liabilities
    859,721       931,862  
 
           
 
               
Minority interest in subsidiary
    8,831       9,253  
 
               
Stockholders’ equity:
               
Common stock and capital in excess of par value
    1,098,263       943,322  
Retained earnings
    2,189,515       2,083,638  
Accumulated other comprehensive income
    8,206       18,297  
 
           
Total stockholders’ equity
    3,295,984       3,045,257  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 4,164,536     $ 3,986,372  
 
           

 


 

KLA-Tencor Corporation
CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF OPERATIONS
                                 
    Three months ended     Six months ended  
    December 31,     December 31,  
    2005     2004     2005     2004  
 
(In thousands, except per share data)
                               
 
                               
Revenues:
                               
Product
  $ 401,720     $ 454,945     $ 801,670     $ 897,241  
Service
    86,250       77,908       170,160       154,385  
 
                       
Total revenues
    487,970       532,853       971,830       1,051,626  
 
               
Costs and operating expenses:
                               
Costs of revenues*
    217,103       217,735       431,323       433,204  
Engineering, research and development*
    98,327       87,161       195,078       164,308  
Selling, general and administrative*
    96,025       72,449       188,076       141,639  
 
                       
Total costs and operating expenses
    411,455       377,345       814,477       739,151  
 
                       
 
               
Income from operations
    76,515       155,508       157,353       312,475  
 
               
Interest income and other, net
    16,685       7,777       31,461       14,762  
 
                       
 
               
Income before income taxes and minority interest
    93,200       163,285       188,814       327,237  
 
               
Provision for income taxes*
    17,806       42,443       37,487       89,990  
 
                       
 
               
Income before minority interest
    75,394       120,842       151,327       237,247  
 
               
Minority interest
    1,255       1,235       2,000       1,235  
 
                       
 
               
Net income
  $ 76,649     $ 122,077     $ 153,327     $ 238,482  
 
                       
 
               
Net income per share:
                               
Basic
  $ 0.39     $ 0.62     $ 0.78     $ 1.22  
 
                       
Diluted
  $ 0.38     $ 0.61     $ 0.76     $ 1.19  
 
                       
 
               
Weighted average number of shares:
                               
Basic
    198,236       195,681       197,824       195,976  
 
                       
Diluted
    203,345       200,946       203,043       200,477  
 
                       

*includes the following amounts related to equity awards (in thousands):
                                 
    Three months ended
December 31,
    Six months ended
December 31,
 
    2005     2004     2005     2004  
Costs of revenues
  $ 6,612     $     $ 13,423     $  
Engineering, research and development
    12,023       498       23,033       498  
Selling, general and administrative
    17,619       621       34,626       621  
Provision for income taxes
    (10,442 )     (414 )     (21,098 )     (414 )
 
                       
Total
  $ 25,812     $ 705     $ 49,984     $ 705