Exhibit 99.1

LOGO

 

Company Contacts:

  Jeff Hall
  Chief Financial Officer
  (408) 875-6800
  jeff.hall@kla-tencor.com
  Charles Lewis (media)
  Director, Public Relations
  (408) 875-9037
  charles.lewis@kla-tencor.com

FOR IMMEDIATE RELEASE

KLA-TENCOR REPORTS FISCAL 2008 FIRST QUARTER RESULTS

SAN JOSE, Calif., October 25, 2007—KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its first quarter of fiscal 2008, which ended on September 30, 2007. The Company reported GAAP net income of $88 million and GAAP earnings per diluted share of $0.46 on revenue of $693 million for the quarter ended September 30, 2007, which included stock-based compensation and other charges discussed below, compared to GAAP net income of $147 million or $0.75 per diluted share on revenue of $736 million in the fourth quarter of fiscal 2007, and GAAP net income of $136 million or $0.67 per diluted share on revenue of $629 million in the first quarter of fiscal 2007.

Net income for the first quarter of fiscal 2008 reflects $91 million in charges, as follows:

 

   

Stock-based compensation related charges of $28 million, compared to $26 million for the fourth quarter of fiscal 2007 and $37 million for the first quarter of fiscal 2007.

 

   

Discrete tax expenses of $47 million for US tax associated with implementation of our global manufacturing strategy. There were no such charges associated with our manufacturing strategy in either the fourth quarter of fiscal 2007 or the first quarter of fiscal 2007.

 

   

Acquisition-related charges of $12 million for amortization of intangible assets relating to the acquisitions completed by the Company in fiscal 2007. Acquisition-related charges, including impairment of intangibles and in-process R&D, were $38 million for the fourth quarter of fiscal 2007 and $1 million for the first quarter of fiscal 2007.

 

   

Severance charges of $2 million related to a worldwide reduction in force, compared to $11 million for the fourth quarter of fiscal 2007. There were no severance charges for the first quarter of fiscal 2007.

 

   

Restatement-related charges of $2 million for shareholder litigation and related matters. Restatement-related charges were $1 million for the fourth quarter of fiscal 2007 and $3 million for the first quarter of fiscal 2007.


“KLA-Tencor delivered solid operational execution and extended our market leadership position in the quarter,” said Rick Wallace, CEO of KLA-Tencor. “We continued to reduce costs and improve operating leverage, while maintaining our aggressive pace of investment and innovation in delivering the next-generation yield management solutions our customers require to meet their mission-critical production challenges as they invest in new technologies.”

KLA-Tencor ended the first quarter of fiscal year 2008 with approximately eight months of product-related shipment and revenue backlog. The geographic breakdown of system orders in the quarter was:

 

Region

   Percent of Orders  
   Current
Quarter
    Historical
Average
 

United States

   14 %   25 %

Japan

   46 %   25 %

Taiwan

   13 %   20 %

Korea, China, & Singapore

   19 %   20 %

Europe

   8 %   10 %

KLA-Tencor’s financial position remained strong with cash and investments of $1.3 billion. Accounts receivable increased by $37 million compared to the prior quarter to $619 million on strong shipments.

KLA-Tencor will discuss its fiscal 2008 first quarter results, along with its outlook for the second quarter of fiscal 2008, on a conference call today beginning at 2:00 p.m. Pacific Daylight Time. A web cast of the call will be available at: www.kla-tencor.com.

Forward Looking Statements: Statements in this press release other than historical facts, such as statements regarding the benefit to customers of KLA-Tencor’s products and demand for KLA-Tencor’s products, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations, and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: the demand for semiconductors; new and enhanced product offerings by competitors; cancellation of orders by customers; and changing customer demands. For other factors that may cause actual results to differ materially from those projected and anticipated in forward-looking statements in this release, please refer to the Company’s Annual Report on Form 10-K for the year ended June 30, 2007, subsequently filed Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (including, but not limited to, the risk factors described therein).

About KLA-Tencor: KLA-Tencor is the world’s leading supplier of process control and yield management solutions for the semiconductor and related microelectronics industries. Headquartered in San Jose, Calif., the Company has sales and service offices around the world. An S&P 500 Company, KLA-Tencor is traded on the NASDAQ Global Select Market under the symbol KLAC. Additional information about the Company is available on the Internet at http://www.kla-tencor.com


KLA-Tencor Corporation

Condensed Consolidated Unaudited Balance Sheets

 

(In thousands)

   September 30, 2007    June 30, 2007

ASSETS

     

Current assets:

     

Cash and investments

     1,282,933      1,710,629

Accounts receivable, net

     618,959      581,500

Inventories

     500,286      535,370

Other current assets

     415,428      425,272
             

Total current assets

     2,817,606      3,252,771

Land, property and equipment, net

     379,189      382,240

Goodwill

     311,330      311,856

Purchased intangibles, net

     167,626      175,432

Other assets

     516,349      500,950
             

Total assets

   $ 4,192,100    $ 4,623,249
             

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 119,050    $ 92,165

Deferred system profit

     208,046      201,747

Unearned revenue

     54,188      52,304

Other current liabilities

     578,540      659,346
             

Total current liabilities

     959,824      1,005,562

Non-current liabilities

     

Income tax payable

     87,444      —  

Unearned revenue

     51,665      46,950

Other non-current liabilities

     35,659      20,695
             

Total liabilities

     1,134,592      1,073,207

Stockholders’ equity:

     

Common stock and capital in excess of par value

     651,720      967,886

Retained earnings

     2,385,949      2,570,751

Accumulated other comprehensive income

     19,839      11,405
             

Total stockholders’ equity

     3,057,508      3,550,042
             

Total liabilities and stockholders’ equity

   $ 4,192,100    $ 4,623,249
             


KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements Of Operations

 

     Three months ended  

(In thousands except per share data)

   September 30, 2007     September 30, 2006  

Revenues:

    

Product

   $ 578,432     $ 530,927  

Service

     114,588       98,436  
                

Total revenues

     693,020       629,363  
                

Costs and operating expenses:

    

Cost of revenues*

     305,893       270,119  

Engineering, research and development*

     99,344       99,293  

Selling, general and administrative*

     110,505       105,961  
                

Total costs and operating expenses

     515,742       475,373  
                

Income from operations

     177,278       153,990  

Interest income and other, net

     17,474       22,457  
                

Income before income taxes and minority interest

     194,752       176,447  

Provision for income taxes*

     106,594       41,368  
                

Income before minority interest

     88,158       135,079  

Minority interest

     —         843  
                

Net income

   $ 88,158     $ 135,922  
                

Net income per share:

    

Basic

   $ 0.47     $ 0.68  

Diluted

   $ 0.46     $ 0.67  

Weighted average number of shares:

    

Basic

     187,789       199,416  

Diluted

     193,043       203,323  

*  includes the following amounts related to equity awards:

    

Costs of revenues

   $ 6,253     $ 8,587  

Engineering, research and development

   $ 8,592     $ 11,705  

Selling, general and administrative

   $ 13,238     $ 16,755  

Provision for income taxes

   $ (8,475 )   $ (11,389 )