Exhibit 99.1

LOGO

 

Company Contacts:    Ed Lockwood
   Sr. Director of Investor Relations
   (408) 875-9529
   Ed.lockwood@kla-tencor.com
   Meggan Powers
   Sr. Director of Corporate Communications
   (408) 875-8733
   Meggan.powers@kla-tencor.com

FOR IMMEDIATE RELEASE

KLA-TENCOR REPORTS FISCAL 2008 FOURTH QUARTER AND FULL YEAR RESULTS

MILPITAS, Calif., July 31, 2008— KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its fourth quarter and fiscal year ended on June 30, 2008. The Company reported GAAP net income of $76 million and GAAP earnings per diluted share of $0.43 on revenue of $591 million for the fourth quarter of fiscal 2008. For the year ended June 30, 2008, the Company reported GAAP net income of $359 million and GAAP earnings per diluted share of $1.95 on revenue of $2.5 billion.

“This was a year of solid execution for KLA-Tencor in a tough overall market environment. We expanded our potential market opportunity through the acquisition of ICOS Vision Systems, and delivered good operating performance in a very challenging demand environment. Our strong performance in the face of these challenges reflects the strength of our market leadership, the superior value we deliver to our customers in helping them meet their yield demands, and the resilience of the KLA-Tencor team,” said Rick Wallace, CEO of KLA-Tencor.

GAAP Results

 

      Q4 FY 2008    Q3 FY 2008    Q4 FY 2007

Revenues

   $  591 million    $  602 million    $  736 million

Net Income

   $ 76 million    $ 111 million    $ 147 million

Diluted Earnings per Share

   $ 0.43    $ 0.61    $ 0.75
Non-GAAP Results
      Q4 FY 2008    Q3 FY 2008    Q4 FY 2007

Net Income

   $  107 million    $  121 million    $  179 million

Diluted Earnings per Share

   $ 0.60    $ 0.67    $ 0.91

A reconciliation between GAAP net income and non-GAAP net income is provided following the financial statements that are part of this release. Non-GAAP results include the impact of stock-based compensation, but exclude the impact of acquisition, restatement or restructuring related items.

Highlights for the fourth quarter of fiscal 2008

 

   

Completed the acquisition of ICOS Vision Systems Corporation NV, a leading supplier of packaging and interconnect inspection solutions for the semiconductor industry, as well as a leader in the inspection of photovoltaic solar technologies and LED lighting products.

 

   

Completed the issuance of $750 million aggregate principal amount of Senior Notes due May 1, 2018, with a coupon of 6.90%.


   

Declared and paid dividends of $26 million and repurchased 2.9 million shares for $122 million under the previously authorized repurchase program

 

   

Announced that the Company’s Board of Directors authorized the repurchase of an additional 15 million shares of the Company’s common stock.

 

   

Generated cash flow from operations of $188 million.

 

   

Introduced Wafer Plane Inspection (WPI), a mask inspection technology that provides the unique versatility in a single system to find defects on a mask and also show the defects that will print on the wafer. WPI is able to overcome yield-critical 32nm mask defect challenges and can also operate up to 40% faster than previous inspection systems, potentially reducing the percentage of total mask manufacturing time devoted to inspection.

 

 

 

Introduced Archer 200TM, the Company’s latest overlay metrology system featuring an enhanced optical system that provides significant performance improvements that are critical to help customers meet the much tighter overlay requirements for double-patterning lithography at the 32nm design rule node.

KLA-Tencor will discuss its fiscal 2008 fourth quarter results, along with its outlook for the first quarter of fiscal 2009, on a conference call today beginning at 2:00 p.m. Pacific Daylight Time. A webcast of the call will be available at: www.kla-tencor.com

Forward-Looking Statements:

Statements in this press release other than historical facts, such as statements regarding the benefit to customers of KLA-Tencor’s products, anticipated performance of the Company’s products, anticipated market conditions, potential market opportunities for KLA-Tencor, benefits anticipated to be realized in connection with KLA-Tencor’s acquisition of ICOS Vision Systems Corporation NV and demand for KLA-Tencor’s products, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations, and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: the demand for semiconductors; new and enhanced product offerings by competitors; cancellation of orders by customers; our inability to successfully integrate and manage businesses that we acquire, including ICOS Vision Systems Corporation NV; and changing customer demands. For other factors that may cause actual results to differ materially from those projected and anticipated in forward-looking statements in this release, please refer to the Company’s Annual Report on Form 10-K for the year ended June 30, 2007, subsequently filed Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (including, but not limited to, the risk factors described therein).

About KLA-Tencor:

KLA-Tencor is the world’s leading supplier of process control and yield management solutions for the semiconductor and related microelectronics industries. Headquartered in Milpitas, California, the Company has sales and service offices around the world. An S&P 500 Company, KLA-Tencor is traded on the NASDAQ Global Select Market under the symbol KLAC. Additional information about the Company is available on the Internet at http://www.kla-tencor.com

Use of Non-GAAP financial information:

The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for, our financial results presented in accordance with GAAP.

To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with United States GAAP.


KLA-Tencor Corporation

Condensed Consolidated Unaudited Balance Sheets

 

(In thousands)    June 30,
2008
   June 30,
2007

ASSETS

     

Cash and short- and long-term investments

   $ 1,579,383    $ 1,710,629

Accounts receivable, net

     492,488      581,500

Inventories, net

     459,449      535,370

Other current assets

     546,591      425,272

Land, property and equipment, net

     355,474      382,240

Goodwill

     601,882      311,856

Purchased intangibles, net

     297,778      175,432

Other long-term assets

     515,345      500,950
             

Total assets

   $ 4,848,390    $ 4,623,249
             

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 104,315    $ 92,165

Deferred system profit

     150,797      201,747

Unearned revenue

     56,692      52,304

Other current liabilities

     638,528      659,346
             

Total current liabilities

     950,332      1,005,562

Non-current liabilities:

     

Income tax payable

     63,634      —  

Unearned revenue

     31,745      46,950

Other non-current liabilities

     76,288      20,695

Long-term debt

     744,661      —  
             

Total liabilities

     1,866,660      1,073,207

Stockholders’ equity:

     

Common stock and capital in excess of par value

     729,629      967,886

Retained earnings

     2,204,417      2,570,751

Accumulated other comprehensive income

     47,684      11,405
             

Total stockholders’ equity

     2,981,730      3,550,042
             

Total liabilities and stockholders’ equity

   $ 4,848,390    $ 4,623,249
             


KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements Of Operations

 

      Three months ended    Twelve months ended
(In thousands except per share data)    June 30,
2008
    June 30,
2007
   June 30,
2008
   June 30,
2007

Revenues:

          

Product

   $ 462,069     $ 626,323    $ 2,030,224    $ 2,308,942

Service

     128,625       110,065      491,492      422,287
                            

Total revenues

     590,694       736,388      2,521,716      2,731,229

Costs and operating expenses:

          

Costs of revenues

     268,868       315,681      1,145,416      1,190,323

Engineering, research and development

     116,470       123,854      409,973      437,513

Selling, general and administrative

     101,945       121,989      466,951      513,525
                            

Total costs and operating expenses

     487,283       561,524      2,022,340      2,141,361
                            

Income from operations

     103,411       174,864      499,376      589,868

Interest income and other, net

     (5,894 )     21,436      60,858      87,367
                            

Income before income taxes and minority interest

     97,517       196,300      560,234      677,235

Provision for income taxes

     21,507       48,958      201,151      150,509
                            

Income before minority interest

     76,010       147,342      359,083      526,726

Minority interest

     —         —        —        1,372
                            

Net income

   $ 76,010     $ 147,342    $ 359,083    $ 528,098
                            

Net income per share:

          

Basic

   $ 0.43     $ 0.77    $ 1.99    $ 2.68
                            

Diluted

   $ 0.43     $ 0.75    $ 1.95    $ 2.61
                            

Cash dividend paid per share

   $ 0.15     $ 0.12    $ 0.60    $ 0.48
                            

Weighted average number of shares:

          

Basic

     175,143       191,370      180,594      197,126

Diluted

     178,090       197,062      184,259      202,204


KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements of Cash Flows

 

     Three months ended
June 30,
 
(In thousands)    2008     2007  

Cash flows from operating activities:

    

Net income

   $ 76,010     $ 147,342  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     46,469       36,138  

Impairment charges

     7,522       10,720  

Non-cash, stock-based compensation

     29,279       26,394  

Tax benefit from employee stock options

     (924 )     1,570  

Excess tax benefit from stock-based compensation

     (354 )     (3,224 )

Net (gain) loss on sale of marketable securities and other investments

     12,813       (3,473 )

Net gain on sale of real estate

     (2,480 )     —    

Changes in assets and liabilities:

    

(Increase) decrease in accounts receivable, net

     93,081       (67,608 )

Decrease in inventories

     13,059       40,690  

Increase in other assets

     (73,548 )     (6,336 )

Decrease in accounts payable

     (5,730 )     (34,564 )

Decrease in deferred system profit

     (37,503 )     (15,485 )

Increase in other liabilities

     30,680       23,306  
                

Net cash provided by operating activities

     188,374       155,470  
                

Cash flows from investing activities:

    

Proceeds from restricted cash

     581,540       —    

Acquisitions of businesses, net of cash received

     (488,545 )     (82,503 )

Capital expenditures, net

     (9,629 )     (29,141 )

Proceeds from sale of real estate

     5,497       —    

Purchase of available-for-sale securities

     (406,210 )     (387,615 )

Proceeds from sale of available-for-sale securities

     87,008       343,606  

Proceeds from maturity of available-for-sale securities

     —         34,345  
                

Net cash used in investing activities

     (230,339 )     (121,308 )
                

Cash flows from financing activities:

    

Issuance of long-term debt, net of discounts

     744,570       —    

Issuance of common stock

     24,607       140,449  

Common stock repurchases

     (121,510 )     (44,879 )

Payment of dividends to stockholders

     (26,354 )     (23,037 )

Excess tax benefit from stock-based compensation

     354       3,224  

Debt issuance costs

     (7,351 )     —    
                

Net cash provided by financing activities

     614,316       75,757  
                

Effect of exchange rate changes on cash and cash equivalents

     (7,727 )     8,177  
                

Net increase (decrease) in cash and cash equivalents

     564,624       118,096  

Cash and cash equivalents at beginning of period

     563,482       604,415  
                

Cash and cash equivalents at end of period

   $ 1,128,106     $ 722,511  
                

Supplemental cash flow disclosures:

    

Income taxes paid, net

   $ 59,720     $ 46,988  

Interest paid

   $ 417     $ 658  


KLA-Tencor Corporation

Condensed Consolidated Unaudited Supplemental Information

(In thousands except per share data)

Reconciliation of GAAP Net Income to Non-GAAP Net Income

 

          Three months ended     Twelve months ended  
           June 30,
2008
    March 31,
2008
    June 30,
2007
    June 30,
2008
    June 30,
2007
 

GAAP net income

      $ 76,010     $ 110,980     $ 147,342     $ 359,083     $ 528,098  

Adjustments to reconcile GAAP net income to non-GAAP net income

             

Acquisition related charges

   a      50,377       (2,174 )     37,875       82,473       74,790  

Restructuring, severance and other

   b      (1,391 )     13,477       10,808       8,379       77,988  

Restatement related charges

   c      2,660       5,169       1,179       76,940       34,328  

Income tax effect of non-GAAP adjustments

   d      (12,038 )     (6,210 )     (18,555 )     (53,315 )     (68,058 )

Non recurring tax item

   e      (8,438 )     —         —         38,175       —    
                                           

Non-GAAP net income

      $ 107,180     $ 121,242     $ 178,649     $ 511,735     $ 647,146  
                                           

GAAP net income per diluted share

      $ 0.43     $ 0.61     $ 0.75     $ 1.95     $ 2.61  
                                           

Non-GAAP net income per diluted share

      $ 0.60     $ 0.67     $ 0.91     $ 2.78     $ 3.20  
                                           

Shares used in diluted shares calculation

        178,090       180,617       197,062       184,259       202,204  
                                           

Impact of items included in Condensed Consolidated Unaudited Statements of Operations:

 

     Acquisition
related
charges
    Restructuring,
severance and
other
    Restatement
related
charges
   Total pre-tax
GAAP to non-
GAAP
adjustment

Costs of revenues

   $ 12,822     $ (121 )   $ —      $ 12,701

Engineering, research and development

     19,151       101       —        19,252

Sales, general and administrative

     5,404       (1,371 )     2,660      6,693

Interest income and other, net

     13,000       —         —        13,000
                             

Total in three months ended June 30, 2008

   $ 50,377     $ (1,391 )   $ 2,660    $ 51,646
                             

Total in three months ended March 31, 2008

   $ (2,174 )   $ 13,477     $ 5,169    $ 16,472
                             

Total in three months ended June 30, 2007

   $ 37,875     $ 10,808     $ 1,179    $ 49,862
                             

 

     Three months ended  
      June 30,
2008
    March 31,
2008
    June 30,
2007
 

Stock-based compensation

      

Costs of revenues

   $ 5,418     $ 5,670     $ 5,965  

Engineering, research and development

     8,870       8,052       8,447  

Sales, general and administrative

     14,992       12,133       11,982  

Provision for income taxes

     (9,077 )     (7,757 )     (8,182 )
                        

Total

   $ 20,203     $ 18,098     $ 18,212  
                        


To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among budgeting and planning tools that management uses for future forecasting. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with United States GAAP.

 

a Acquisition related charges include impairment and amortization of intangible assets, inventory fair value adjustments, in-process research and development associated with acquisitions, asset impairment from discontinuing acquired products as well as making acquired products available for sale, and realized and unrealized gains and losses resulting from the Euro call option contracts related to the Company’s acquisition of ICOS Vision Systems Corporation NV. Management believes that the expense associated with the impairment and amortization of acquisition related intangible assets is appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both the Company’s newly acquired and long-held business. Management believes that it is appropriate to exclude asset impairment from discontinuing acquired products as well as gains and losses on foreign exchange contracts associated with business acquisitions as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

b Restructuring, severance and other includes gains and costs associated with facilities divestment program, worldwide reduction in force, gains from sale of facilities and one-time inventory write-off associated with the disposal of service inventory in excess of future needs. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

c Restatement related charges include compensation related to reimbursement of non-executive employees for penalty taxes under section 409A of the Internal Revenue Code, as well as legal and other expenses related to the stock option investigation, shareholder litigation and related matters. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

d Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income.

 

e Non recurring tax items includes the U.S. tax impact associated with the implementation of our global manufacturing strategy and a benefit from revision of the amount of undistributed earnings of foreign subsidiaries considered to be permanently reinvested outside the United States. Management believes that it is appropriate to exclude these items as it limits comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.