Exhibit 99.1
Company Contacts: | Ed Lockwood | |
Sr. Director of Investor Relations | ||
(408) 875-9529 | ||
Ed.lockwood@kla-tencor.com | ||
Meggan Powers | ||
Sr. Director of Corporate Communications | ||
(408) 875-8733 | ||
Meggan.powers@kla-tencor.com |
FOR IMMEDIATE RELEASE
KLA-TENCOR REPORTS FISCAL 2008 FOURTH QUARTER AND FULL YEAR RESULTS
MILPITAS, Calif., July 31, 2008 KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its fourth quarter and fiscal year ended on June 30, 2008. The Company reported GAAP net income of $76 million and GAAP earnings per diluted share of $0.43 on revenue of $591 million for the fourth quarter of fiscal 2008. For the year ended June 30, 2008, the Company reported GAAP net income of $359 million and GAAP earnings per diluted share of $1.95 on revenue of $2.5 billion.
This was a year of solid execution for KLA-Tencor in a tough overall market environment. We expanded our potential market opportunity through the acquisition of ICOS Vision Systems, and delivered good operating performance in a very challenging demand environment. Our strong performance in the face of these challenges reflects the strength of our market leadership, the superior value we deliver to our customers in helping them meet their yield demands, and the resilience of the KLA-Tencor team, said Rick Wallace, CEO of KLA-Tencor.
GAAP Results
Q4 FY 2008 | Q3 FY 2008 | Q4 FY 2007 | |||||||
Revenues |
$ | 591 million | $ | 602 million | $ | 736 million | |||
Net Income |
$ | 76 million | $ | 111 million | $ | 147 million | |||
Diluted Earnings per Share |
$ | 0.43 | $ | 0.61 | $ | 0.75 | |||
Non-GAAP Results | |||||||||
Q4 FY 2008 | Q3 FY 2008 | Q4 FY 2007 | |||||||
Net Income |
$ | 107 million | $ | 121 million | $ | 179 million | |||
Diluted Earnings per Share |
$ | 0.60 | $ | 0.67 | $ | 0.91 |
A reconciliation between GAAP net income and non-GAAP net income is provided following the financial statements that are part of this release. Non-GAAP results include the impact of stock-based compensation, but exclude the impact of acquisition, restatement or restructuring related items.
Highlights for the fourth quarter of fiscal 2008
| Completed the acquisition of ICOS Vision Systems Corporation NV, a leading supplier of packaging and interconnect inspection solutions for the semiconductor industry, as well as a leader in the inspection of photovoltaic solar technologies and LED lighting products. |
| Completed the issuance of $750 million aggregate principal amount of Senior Notes due May 1, 2018, with a coupon of 6.90%. |
| Declared and paid dividends of $26 million and repurchased 2.9 million shares for $122 million under the previously authorized repurchase program |
| Announced that the Companys Board of Directors authorized the repurchase of an additional 15 million shares of the Companys common stock. |
| Generated cash flow from operations of $188 million. |
| Introduced Wafer Plane Inspection (WPI), a mask inspection technology that provides the unique versatility in a single system to find defects on a mask and also show the defects that will print on the wafer. WPI is able to overcome yield-critical 32nm mask defect challenges and can also operate up to 40% faster than previous inspection systems, potentially reducing the percentage of total mask manufacturing time devoted to inspection. |
|
Introduced Archer 200TM, the Companys latest overlay metrology system featuring an enhanced optical system that provides significant performance improvements that are critical to help customers meet the much tighter overlay requirements for double-patterning lithography at the 32nm design rule node. |
KLA-Tencor will discuss its fiscal 2008 fourth quarter results, along with its outlook for the first quarter of fiscal 2009, on a conference call today beginning at 2:00 p.m. Pacific Daylight Time. A webcast of the call will be available at: www.kla-tencor.com
Forward-Looking Statements:
Statements in this press release other than historical facts, such as statements regarding the benefit to customers of KLA-Tencors products, anticipated performance of the Companys products, anticipated market conditions, potential market opportunities for KLA-Tencor, benefits anticipated to be realized in connection with KLA-Tencors acquisition of ICOS Vision Systems Corporation NV and demand for KLA-Tencors products, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations, and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: the demand for semiconductors; new and enhanced product offerings by competitors; cancellation of orders by customers; our inability to successfully integrate and manage businesses that we acquire, including ICOS Vision Systems Corporation NV; and changing customer demands. For other factors that may cause actual results to differ materially from those projected and anticipated in forward-looking statements in this release, please refer to the Companys Annual Report on Form 10-K for the year ended June 30, 2007, subsequently filed Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (including, but not limited to, the risk factors described therein).
About KLA-Tencor:
KLA-Tencor is the worlds leading supplier of process control and yield management solutions for the semiconductor and related microelectronics industries. Headquartered in Milpitas, California, the Company has sales and service offices around the world. An S&P 500 Company, KLA-Tencor is traded on the NASDAQ Global Select Market under the symbol KLAC. Additional information about the Company is available on the Internet at http://www.kla-tencor.com
Use of Non-GAAP financial information:
The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for, our financial results presented in accordance with GAAP.
To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the users overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with United States GAAP.
KLA-Tencor Corporation
Condensed Consolidated Unaudited Balance Sheets
(In thousands) | June 30, 2008 |
June 30, 2007 | ||||
ASSETS |
||||||
Cash and short- and long-term investments |
$ | 1,579,383 | $ | 1,710,629 | ||
Accounts receivable, net |
492,488 | 581,500 | ||||
Inventories, net |
459,449 | 535,370 | ||||
Other current assets |
546,591 | 425,272 | ||||
Land, property and equipment, net |
355,474 | 382,240 | ||||
Goodwill |
601,882 | 311,856 | ||||
Purchased intangibles, net |
297,778 | 175,432 | ||||
Other long-term assets |
515,345 | 500,950 | ||||
Total assets |
$ | 4,848,390 | $ | 4,623,249 | ||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
Current liabilities: |
||||||
Accounts payable |
$ | 104,315 | $ | 92,165 | ||
Deferred system profit |
150,797 | 201,747 | ||||
Unearned revenue |
56,692 | 52,304 | ||||
Other current liabilities |
638,528 | 659,346 | ||||
Total current liabilities |
950,332 | 1,005,562 | ||||
Non-current liabilities: |
||||||
Income tax payable |
63,634 | | ||||
Unearned revenue |
31,745 | 46,950 | ||||
Other non-current liabilities |
76,288 | 20,695 | ||||
Long-term debt |
744,661 | | ||||
Total liabilities |
1,866,660 | 1,073,207 | ||||
Stockholders equity: |
||||||
Common stock and capital in excess of par value |
729,629 | 967,886 | ||||
Retained earnings |
2,204,417 | 2,570,751 | ||||
Accumulated other comprehensive income |
47,684 | 11,405 | ||||
Total stockholders equity |
2,981,730 | 3,550,042 | ||||
Total liabilities and stockholders equity |
$ | 4,848,390 | $ | 4,623,249 | ||
KLA-Tencor Corporation
Condensed Consolidated Unaudited Statements Of Operations
Three months ended | Twelve months ended | ||||||||||||
(In thousands except per share data) | June 30, 2008 |
June 30, 2007 |
June 30, 2008 |
June 30, 2007 | |||||||||
Revenues: |
|||||||||||||
Product |
$ | 462,069 | $ | 626,323 | $ | 2,030,224 | $ | 2,308,942 | |||||
Service |
128,625 | 110,065 | 491,492 | 422,287 | |||||||||
Total revenues |
590,694 | 736,388 | 2,521,716 | 2,731,229 | |||||||||
Costs and operating expenses: |
|||||||||||||
Costs of revenues |
268,868 | 315,681 | 1,145,416 | 1,190,323 | |||||||||
Engineering, research and development |
116,470 | 123,854 | 409,973 | 437,513 | |||||||||
Selling, general and administrative |
101,945 | 121,989 | 466,951 | 513,525 | |||||||||
Total costs and operating expenses |
487,283 | 561,524 | 2,022,340 | 2,141,361 | |||||||||
Income from operations |
103,411 | 174,864 | 499,376 | 589,868 | |||||||||
Interest income and other, net |
(5,894 | ) | 21,436 | 60,858 | 87,367 | ||||||||
Income before income taxes and minority interest |
97,517 | 196,300 | 560,234 | 677,235 | |||||||||
Provision for income taxes |
21,507 | 48,958 | 201,151 | 150,509 | |||||||||
Income before minority interest |
76,010 | 147,342 | 359,083 | 526,726 | |||||||||
Minority interest |
| | | 1,372 | |||||||||
Net income |
$ | 76,010 | $ | 147,342 | $ | 359,083 | $ | 528,098 | |||||
Net income per share: |
|||||||||||||
Basic |
$ | 0.43 | $ | 0.77 | $ | 1.99 | $ | 2.68 | |||||
Diluted |
$ | 0.43 | $ | 0.75 | $ | 1.95 | $ | 2.61 | |||||
Cash dividend paid per share |
$ | 0.15 | $ | 0.12 | $ | 0.60 | $ | 0.48 | |||||
Weighted average number of shares: |
|||||||||||||
Basic |
175,143 | 191,370 | 180,594 | 197,126 | |||||||||
Diluted |
178,090 | 197,062 | 184,259 | 202,204 |
KLA-Tencor Corporation
Condensed Consolidated Unaudited Statements of Cash Flows
Three months ended June 30, |
||||||||
(In thousands) | 2008 | 2007 | ||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 76,010 | $ | 147,342 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
46,469 | 36,138 | ||||||
Impairment charges |
7,522 | 10,720 | ||||||
Non-cash, stock-based compensation |
29,279 | 26,394 | ||||||
Tax benefit from employee stock options |
(924 | ) | 1,570 | |||||
Excess tax benefit from stock-based compensation |
(354 | ) | (3,224 | ) | ||||
Net (gain) loss on sale of marketable securities and other investments |
12,813 | (3,473 | ) | |||||
Net gain on sale of real estate |
(2,480 | ) | | |||||
Changes in assets and liabilities: |
||||||||
(Increase) decrease in accounts receivable, net |
93,081 | (67,608 | ) | |||||
Decrease in inventories |
13,059 | 40,690 | ||||||
Increase in other assets |
(73,548 | ) | (6,336 | ) | ||||
Decrease in accounts payable |
(5,730 | ) | (34,564 | ) | ||||
Decrease in deferred system profit |
(37,503 | ) | (15,485 | ) | ||||
Increase in other liabilities |
30,680 | 23,306 | ||||||
Net cash provided by operating activities |
188,374 | 155,470 | ||||||
Cash flows from investing activities: |
||||||||
Proceeds from restricted cash |
581,540 | | ||||||
Acquisitions of businesses, net of cash received |
(488,545 | ) | (82,503 | ) | ||||
Capital expenditures, net |
(9,629 | ) | (29,141 | ) | ||||
Proceeds from sale of real estate |
5,497 | | ||||||
Purchase of available-for-sale securities |
(406,210 | ) | (387,615 | ) | ||||
Proceeds from sale of available-for-sale securities |
87,008 | 343,606 | ||||||
Proceeds from maturity of available-for-sale securities |
| 34,345 | ||||||
Net cash used in investing activities |
(230,339 | ) | (121,308 | ) | ||||
Cash flows from financing activities: |
||||||||
Issuance of long-term debt, net of discounts |
744,570 | | ||||||
Issuance of common stock |
24,607 | 140,449 | ||||||
Common stock repurchases |
(121,510 | ) | (44,879 | ) | ||||
Payment of dividends to stockholders |
(26,354 | ) | (23,037 | ) | ||||
Excess tax benefit from stock-based compensation |
354 | 3,224 | ||||||
Debt issuance costs |
(7,351 | ) | | |||||
Net cash provided by financing activities |
614,316 | 75,757 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(7,727 | ) | 8,177 | |||||
Net increase (decrease) in cash and cash equivalents |
564,624 | 118,096 | ||||||
Cash and cash equivalents at beginning of period |
563,482 | 604,415 | ||||||
Cash and cash equivalents at end of period |
$ | 1,128,106 | $ | 722,511 | ||||
Supplemental cash flow disclosures: |
||||||||
Income taxes paid, net |
$ | 59,720 | $ | 46,988 | ||||
Interest paid |
$ | 417 | $ | 658 |
KLA-Tencor Corporation
Condensed Consolidated Unaudited Supplemental Information
(In thousands except per share data)
Reconciliation of GAAP Net Income to Non-GAAP Net Income
Three months ended | Twelve months ended | |||||||||||||||||||||
June 30, 2008 |
March 31, 2008 |
June 30, 2007 |
June 30, 2008 |
June 30, 2007 |
||||||||||||||||||
GAAP net income |
$ | 76,010 | $ | 110,980 | $ | 147,342 | $ | 359,083 | $ | 528,098 | ||||||||||||
Adjustments to reconcile GAAP net income to non-GAAP net income |
||||||||||||||||||||||
Acquisition related charges |
a | 50,377 | (2,174 | ) | 37,875 | 82,473 | 74,790 | |||||||||||||||
Restructuring, severance and other |
b | (1,391 | ) | 13,477 | 10,808 | 8,379 | 77,988 | |||||||||||||||
Restatement related charges |
c | 2,660 | 5,169 | 1,179 | 76,940 | 34,328 | ||||||||||||||||
Income tax effect of non-GAAP adjustments |
d | (12,038 | ) | (6,210 | ) | (18,555 | ) | (53,315 | ) | (68,058 | ) | |||||||||||
Non recurring tax item |
e | (8,438 | ) | | | 38,175 | | |||||||||||||||
Non-GAAP net income |
$ | 107,180 | $ | 121,242 | $ | 178,649 | $ | 511,735 | $ | 647,146 | ||||||||||||
GAAP net income per diluted share |
$ | 0.43 | $ | 0.61 | $ | 0.75 | $ | 1.95 | $ | 2.61 | ||||||||||||
Non-GAAP net income per diluted share |
$ | 0.60 | $ | 0.67 | $ | 0.91 | $ | 2.78 | $ | 3.20 | ||||||||||||
Shares used in diluted shares calculation |
178,090 | 180,617 | 197,062 | 184,259 | 202,204 | |||||||||||||||||
Impact of items included in Condensed Consolidated Unaudited Statements of Operations:
Acquisition related charges |
Restructuring, severance and other |
Restatement related charges |
Total pre-tax GAAP to non- GAAP adjustment | |||||||||||
Costs of revenues |
$ | 12,822 | $ | (121 | ) | $ | | $ | 12,701 | |||||
Engineering, research and development |
19,151 | 101 | | 19,252 | ||||||||||
Sales, general and administrative |
5,404 | (1,371 | ) | 2,660 | 6,693 | |||||||||
Interest income and other, net |
13,000 | | | 13,000 | ||||||||||
Total in three months ended June 30, 2008 |
$ | 50,377 | $ | (1,391 | ) | $ | 2,660 | $ | 51,646 | |||||
Total in three months ended March 31, 2008 |
$ | (2,174 | ) | $ | 13,477 | $ | 5,169 | $ | 16,472 | |||||
Total in three months ended June 30, 2007 |
$ | 37,875 | $ | 10,808 | $ | 1,179 | $ | 49,862 | ||||||
Three months ended | ||||||||||||
June 30, 2008 |
March 31, 2008 |
June 30, 2007 |
||||||||||
Stock-based compensation |
||||||||||||
Costs of revenues |
$ | 5,418 | $ | 5,670 | $ | 5,965 | ||||||
Engineering, research and development |
8,870 | 8,052 | 8,447 | |||||||||
Sales, general and administrative |
14,992 | 12,133 | 11,982 | |||||||||
Provision for income taxes |
(9,077 | ) | (7,757 | ) | (8,182 | ) | ||||||
Total |
$ | 20,203 | $ | 18,098 | $ | 18,212 | ||||||
To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the users overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among budgeting and planning tools that management uses for future forecasting. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with United States GAAP.
a | Acquisition related charges include impairment and amortization of intangible assets, inventory fair value adjustments, in-process research and development associated with acquisitions, asset impairment from discontinuing acquired products as well as making acquired products available for sale, and realized and unrealized gains and losses resulting from the Euro call option contracts related to the Companys acquisition of ICOS Vision Systems Corporation NV. Management believes that the expense associated with the impairment and amortization of acquisition related intangible assets is appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both the Companys newly acquired and long-held business. Management believes that it is appropriate to exclude asset impairment from discontinuing acquired products as well as gains and losses on foreign exchange contracts associated with business acquisitions as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
b | Restructuring, severance and other includes gains and costs associated with facilities divestment program, worldwide reduction in force, gains from sale of facilities and one-time inventory write-off associated with the disposal of service inventory in excess of future needs. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
c | Restatement related charges include compensation related to reimbursement of non-executive employees for penalty taxes under section 409A of the Internal Revenue Code, as well as legal and other expenses related to the stock option investigation, shareholder litigation and related matters. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
d | Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income. |
e | Non recurring tax items includes the U.S. tax impact associated with the implementation of our global manufacturing strategy and a benefit from revision of the amount of undistributed earnings of foreign subsidiaries considered to be permanently reinvested outside the United States. Management believes that it is appropriate to exclude these items as it limits comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |