Exhibit 99.1

FOR IMMEDIATE RELEASE

 

Investor Relations:    Media Relations:
Ed Lockwood    Meggan Powers
Sr. Director, Investor Relations    Sr. Director, Corporate Communications
(408) 875-9529    (408) 875-8733
ed.lockwood@kla-tencor.com    meggan.powers@kla-tencor.com

KLA-TENCOR REPORTS FISCAL 2009 FIRST QUARTER RESULTS

MILPITAS, Calif.—October 30, 2008—KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its first quarter of fiscal 2009, which ended on September 30, 2008. KLA-Tencor reported GAAP net income of $19 million and GAAP earnings per diluted share of $0.11 on revenue of $533 million for the first quarter of fiscal 2009.

“Macro-economic uncertainty, declining consumer demand, and limited access to financing are having an adverse impact on semiconductor capital equipment spending across all end markets and geographies. In response to sharp order declines and uncertain outlook, we are implementing actions to reduce costs, while still maintaining our strategic focus and strengthening KLA-Tencor’s competitive position, and to lay the foundation for growth once the business environment improves,” commented Rick Wallace, chief executive officer of KLA-Tencor. “Our market leadership, the exceptional value of our technology and our strong balance sheet provide us with the resources to maintain a high level of customer focus during this downturn.”

GAAP Results

 

     Q1 FY 2009    Q4 FY 2008    Q1 FY 2008

Revenues

   $ 533 million    $ 591 million    $ 693 million

Net Income

   $ 19 million    $ 76 million    $ 88 million

Diluted Earnings per Share

   $ 0.11    $ 0.43    $ 0.46

Non-GAAP Results

 

     Q1 FY 2009    Q4 FY 2008    Q1 FY 2008

Net Income

   $ 55 million    $ 107 million    $ 145 million

Diluted Earnings per Share

   $ 0.32    $ 0.60    $ 0.75

A reconciliation between GAAP net income and non-GAAP net income is provided following the financial statements that are part of this release. Non-GAAP results include the impact of stock-based compensation, but exclude the impact of acquisition, restatement and restructuring related items.

Highlights for the first quarter of fiscal 2009

 

   

Completed the acquisition of the Microelectronic Inspection Equipment (MIE) business unit of Vistec Semiconductor Systems. The MIE business unit manufactures and sells advanced semiconductor mask registration measurement tools and wafer manufacturing defect inspection systems.

 

   

Generated cash flow from operations of $81 million.

 

   

Introduced the eS35 e-beam inspection system, capable of detecting and classifying smaller physical defects and more subtle electrical defects at significantly higher speeds. The eS35 features improved sensitivity along with substantial throughput gains, to accelerate yield of 4Xnm and 3Xnm devices.


   

Introduced the latest stylus surface profiling system, the P-6™, which offers a unique set of advanced features for scientific research and production environments, such as photovoltaic solar cell manufacturing.

 

 

 

Introduced the Surfscan® SP2XP, a new monitor-wafer inspection system for the integrated circuit (IC) market that features improved sensitivity to defects on silicon, poly and metal films and enhanced ability to sort defects by type and size, to accelerate fabs’ development of 3Xnm and 2Xnm next-generation devices.

 

   

Introduced the Candela™ 7100 series for advanced defect inspection and classification of hard disk drive substrates and media, designed to help manufacturers identify and classify submicron critical defects such as pits, bumps, particles and buried defects, for maximizing yield and lowering total cost of inspection.

 

   

Introduced the die-to-database version of its latest mask inspection technology, Wafer Plane Inspection™ (WPI). WPI allows leading-edge logic and foundry mask makers to concurrently detect defects on the mask and assess whether the defects are likely to print on the wafer.

 

 

 

Introduced PROLITHTM 12, the latest industry-leading computational lithography tool, which enables researchers to cost-effectively explore the feasibility of various mask designs, photo materials and processes associated with Extreme Ultra-Violet (EUV) lithography.

KLA-Tencor will discuss its fiscal 2009 first quarter results, along with its outlook for the second quarter of fiscal 2009, on a conference call today beginning at 2:00 p.m. Pacific Daylight Time. A webcast of the call will be available at: www.kla-tencor.com

Forward-Looking Statements:

Statements in this press release other than historical facts, such as statements regarding the benefit to customers of KLA-Tencor’s products, anticipated performance of the company’s products, anticipated market conditions, potential market opportunities for KLA-Tencor, anticipated steps designed to reduce KLA-Tencor’s costs and the success of such efforts, KLA-Tencor’s ability to sustain its current market position in the future, and demand for KLA-Tencor’s products, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations, and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: the demand for semiconductors; the financial condition of the global capital markets and the general macroeconomic environment; new and enhanced product offerings by competitors; cancellation of orders by customers; KLA-Tencor’s inability to successfully integrate and manage businesses that it acquires, including ICOS Vision Systems Corporation NV and the MIE business unit; and changing customer demands. For other factors that may cause actual results to differ materially from those projected and anticipated in forward-looking statements in this release, please refer to KLA-Tencor’s Annual Report on Form 10-K for the year ended June 30, 2008, subsequently filed Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (including, but not limited to, the risk factors described therein).

About KLA-Tencor:

KLA-Tencor Corporation is the world’s leading supplier of process control and yield management solutions for the semiconductor and related nanoelectronics industries. Headquartered in Milpitas, California, the company has sales and service offices around the world. An S&P 500 company, KLA-Tencor is traded on the NASDAQ Global Select Market under the symbol KLAC. Additional information about the company is available at http://www.kla-tencor.com. (KLAC-F)

P-6, Surfscan, Candela, Wafer Plane Inspection and PROLITH are all trademarks of KLA-Tencor Corporation.


Use of Non-GAAP Financial Information:

The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for, our financial results presented in accordance with United States GAAP.

To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.


KLA-Tencor Corporation

Condensed Consolidated Unaudited Balance Sheets

 

(In thousands)

   Sept. 30, 2008     June 30, 2008

ASSETS

    

Cash and short- and long-term investments

   $ 1,306,511     $ 1,579,383

Accounts receivable, net

     370,343       492,488

Inventories, net

     503,673       459,449

Other current assets

     488,094       546,591

Land, property and equipment, net

     350,700       355,474

Goodwill

     612,977       601,882

Purchased intangibles, net

     359,177       297,778

Other long-term assets

     490,772       515,345
              

Total assets

   $ 4,482,247     $ 4,848,390
              

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 102,661     $ 104,315

Deferred system profit

     82,130       150,797

Unearned revenue

     61,757       56,692

Other current liabilities

     529,038       638,528
              

Total current liabilities

     775,586       950,332

Non-current liabilities:

    

Income tax payable

     63,468       63,634

Unearned revenue

     24,087       31,745

Other non-current liabilities

     113,709       76,288

Long-term debt

     744,796       744,661
              

Total liabilities

     1,721,646       1,866,660

Stockholders’ equity:

    

Common stock and capital in excess of par value

     763,925       729,629

Retained earnings

     2,012,838       2,204,417

Accumulated other comprehensive income (loss)

     (16,162 )     47,684
              

Total stockholders’ equity

     2,760,601       2,981,730
              

Total liabilities and stockholders’ equity

   $ 4,482,247     $ 4,848,390
              


KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements of Operations

 

     Three months ended

(In thousands except per share data)

   Sept. 30, 2008    Sept. 30, 2007

Revenues:

     

Product

   $ 405,496    $ 578,432

Service

     127,017      114,588
             

Total revenues

     532,513      693,020

Costs and operating expenses:

     

Costs of revenues

     258,203      305,893

Engineering, research and development

     114,361      99,344

Selling, general and administrative

     125,011      110,505
             

Total costs and operating expenses

     497,575      515,742
             

Income from operations

     34,938      177,278

Interest income and other, net

     4,177      17,474
             

Income before income taxes and minority interest

     39,115      194,752

Provision for income taxes

     19,826      106,594
             

Net income

   $ 19,289    $ 88,158
             

Net income per share:

     

Basic

   $ 0.11    $ 0.47
             

Diluted

   $ 0.11    $ 0.46
             

Cash dividend paid per share

   $ 0.15    $ 0.15
             

Weighted average number of shares:

     

Basic

     172,088      187,789

Diluted

     174,386      193,043


KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements of Cash Flows

 

     Three months ended
September 30,
 

(In thousands)

   2008     2007  

Cash flows from operating activities:

    

Net income

   $ 19,289     $ 88,158  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     42,708       24,952  

Impairment charges

     12,358       —    

Non-cash, stock-based compensation

     34,382       28,083  

Tax benefit (charge) from employee stock options

     (618 )     6,516  

Excess tax benefit from stock-based compensation

     (1,689 )     (2,840 )

Net gain on sale of marketable securities and other investments

     (128 )     (62 )

Gain on sale of real estate

     (1,368 )     —    

Changes in assets and liabilities:

    

(Increase) decrease in accounts receivable, net

     131,364       (18,755 )

(Increase) decrease in inventories

     (16,739 )     39,697  

Decrease in other assets

     50,623       15,155  

Increase (decrease) in accounts payable

     (9,881 )     26,320  

Increase (decrease) in deferred system profit

     (68,667 )     6,299  

Decrease in other liabilities

     (110,277 )     (7,738 )
                

Net cash provided by operating activities

     81,357       205,785  
                

Cash flows from investing activities:

    

Acquisitions of businesses, net of cash received

     (127,023 )     —    

Capital expenditures, net

     (10,132 )     (14,883 )

Proceeds from sale of real estate

     2,466       —    

Purchase of available-for-sale securities

     (394,378 )     (336,373 )

Proceeds from sale and maturity of available-for-sale securities

     269,235       555,683  

Purchase of trading securities

     (8,939 )     (23,880 )

Proceeds from sale of trading securities

     11,704       23,257  
                

Net cash provided by (used in) investing activities

     (257,067 )     203,804  
                

Cash flows from financing activities:

    

Issuance of common stock

     5,967       96,655  

Tax withholding payment related to vested and released restricted stock units

     (10,342 )     —    

Common stock repurchases

     (177,469 )     (683,534 )

Payment of dividends to stockholders

     (25,840 )     (28,459 )

Excess tax benefit from stock-based compensation

     1,689       2,840  
                

Net cash used in financing activities

     (205,995 )     (612,498 )
                

Effect of exchange rate changes on cash and cash equivalents

     (12,942 )     (5,551 )
                

Net decrease in cash and cash equivalents

     (394,647 )     (208,460 )

Cash and cash equivalents at beginning of period

     1,128,106       722,511  
                

Cash and cash equivalents at end of period

   $ 733,459     $ 514,051  
                

Supplemental cash flow disclosures:

    

Income taxes paid, net

   $ 11,042     $ 31,858  

Interest paid

   $ 424     $ 395  


KLA-Tencor Corporation

Condensed Consolidated Unaudited Supplemental Information

(In thousands except per share data)

Reconciliation of GAAP Net Income to Non-GAAP Net Income

 

          Three months ended  
          Sept. 30, 2008     June 30, 2008     Sept. 30, 2007  

GAAP net income

      $ 19,289     $ 76,010     $ 88,158  

Adjustments to reconcile GAAP net income to non-GAAP net income

         

Acquisition related charges

   a      40,330       50,377       12,366  

Restructuring, severance and other

   b      4,161       (1,391 )     2,279  

Restatement related charges

   c      3,784       2,660       2,111  

Income tax effect of non-GAAP adjustments

   d      (12,214 )     (12,038 )     (6,320 )

Non recurring tax item

   e      —         (8,438 )     46,613  
                           

Non-GAAP net income

      $ 55,350     $ 107,180     $ 145,207  
                           

GAAP net income per diluted share

      $ 0.11     $ 0.43     $ 0.46  
                           

Non-GAAP net income per diluted share

      $ 0.32     $ 0.60     $ 0.75  
                           

Shares used in diluted shares calculation

        174,386       178,090       193,043  
                           

Impact of items included in Condensed Consolidated Unaudited Statements of Operations:

 

     Acquisition
related
charges
   Restructuring,
severance and
other
    Restatement
related
charges
   Total pre-tax
GAAP
to non-GAAP
adjustment

Costs of revenues

   $ 18,204    $ (377 )   $ —      $ 17,827

Engineering, research and development

     10,126      (299 )     —        9,827

Sales, general and administrative

     12,000      4,837       3,784      20,621
                            

Total in three months ended September 30, 2008

   $ 40,330    $ 4,161     $ 3,784    $ 48,275
                            

Total in three months ended June 30, 2008

   $ 50,377    $ (1,391 )   $ 2,660    $ 51,646
                            

Total in three months ended September 30, 2007

   $ 12,366    $ 2,279     $ 2,111    $ 16,756
                            

 

     Three months ended
     Sept. 30, 2008    June 30, 2008    Sept. 30, 2007

Stock-based compensation

        

Costs of revenues

   $ 5,456    $ 5,418    $ 6,253

Engineering, research and development

     9,971      8,870      8,592

Sales, general and administrative

     18,955      14,992      13,238
                    

Total

   $ 34,382    $ 29,280    $ 28,083
                    


To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.

 

a Acquisition related charges include impairment and amortization of intangible assets, inventory fair value adjustments, in-process research and development associated with acquisitions, asset impairment from discontinuing acquired products as well as making acquired products available for sale, and realized and unrealized gains and losses resulting from the Euro call option contracts related to KLA-Tencor’s acquisition of ICOS Vision Systems Corporation NV. Management believes that the expense associated with the impairment and amortization of acquisition related intangible assets is appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both KLA-Tencor’s newly acquired and long-held businesses. Management believes that it is appropriate to exclude asset impairment from discontinuing acquired products as well as inventory fair value adjustments, in-process research and development and gains and losses on foreign exchange contracts associated with business acquisitions as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

b Restructuring, severance and other includes gains and costs associated with the company’s facilities divestment program, worldwide reduction in force, entry into a severance and consulting agreement with its president/chief operating officer, gains from sale of facilities and one-time inventory write-off associated with the disposal of service inventory in excess of future needs. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

c Restatement related charges include compensation related to reimbursement payments by KLA-Tencor to non-executive employees for penalty taxes under section 409A of the Internal Revenue Code, as well as legal and other expenses related to the stock option investigation, shareholder litigation and related matters. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

d Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income.

 

e Non recurring tax items includes the U.S. tax impact associated with the implementation of our global manufacturing strategy and a benefit from revision of the amount of undistributed earnings of foreign subsidiaries considered to be permanently reinvested outside the United States. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.