Exhibit 99.1
FOR IMMEDIATE RELEASE
Investor Relations: | Media Relations: | |
Ed Lockwood | Meggan Powers | |
Sr. Director, Investor Relations | Sr. Director, Corporate Communications | |
(408) 875-9529 | (408) 875-8733 | |
ed.lockwood@kla-tencor.com | meggan.powers@kla-tencor.com |
KLA-TENCOR REPORTS FISCAL 2009 SECOND QUARTER RESULTS
MILPITAS, Calif. (Jan. 29, 2009)KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its second quarter of fiscal 2009, which ended on December 31, 2008. KLA-Tencor reported a GAAP net loss of $434 million and a GAAP loss per share of $2.57 on revenues of $397 million for the second quarter of fiscal 2009. The results for the second quarter of fiscal 2009 include the pre-tax impact of a $435 million charge related to the aggregate impairment of goodwill and purchased intangible assets. KLA-Tencor reported a non-GAAP net loss of $20 million and a non-GAAP loss per share of $0.12 for the second quarter of fiscal 2009.
The continuing worldwide economic slowdown drove sharp reductions in our customers capital budgets, and KLA-Tencor experienced a greater-than-expected decline in orders and revenue at the end of the December quarter, including service revenue, said Rick Wallace, president and chief executive officer of KLA-Tencor. In light of the current economic environment and our limited visibility regarding future market conditions, KLA-Tencor has been taking aggressive steps to reduce operating expenses and drive structural efficiencies across our organization, while maintaining a high level of investment in research and development, as well as our focus on customer service. We are confident these actions will allow us to sustain our technological and market leadership during this severe downturn and position us well when industry conditions improve, while protecting our balance sheet.
GAAP Results | ||||||||||
Q2 FY 2009 | Q1 FY 2009 | Q2 FY 2008 | ||||||||
Revenues |
$ | 397 million | $ | 533 million | $ | 636 million | ||||
Net (Loss) Income |
$ | (434) million | $ | 19 million | $ | 84 million | ||||
(Loss) Earnings per Share |
$ | (2.57 | ) | $ | 0.11 | $ | 0.45 | |||
Non-GAAP Results | ||||||||||
Q2 FY 2009 | Q1 FY 2009 | Q2 FY 2008 | ||||||||
Net (Loss) Income |
$ | (20) million | $ | 55 million | $ | 138 million | ||||
(Loss) Earnings per Share |
$ | (0.12 | ) | $ | 0.32 | $ | 0.75 |
A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release. Non-GAAP results include the impact of stock-based compensation, but exclude the impact of acquisition, goodwill and intangible asset impairment, restatement, and restructuring related items.
KLA-Tencor will discuss its fiscal 2009 second quarter results, along with its outlook, on a conference call today beginning at 2:00 p.m. Pacific Standard Time. A webcast of the call will be available at: www.kla-tencor.com
Forward-Looking Statements:
Statements in this press release other than historical facts, such as statements regarding the benefit to customers of KLA-Tencors products, anticipated performance of the companys products, anticipated market conditions, potential market opportunities for KLA-Tencor, anticipated steps designed to reduce KLA-Tencors costs and the success of such efforts, KLA-Tencors ability to sustain its current technological and market position in the future, and demand for KLA-Tencors products, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations, and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: the demand for semiconductors; the financial condition of the global capital markets and the general macroeconomic environment; new and enhanced product offerings by competitors; cancellation of orders by customers; KLA-Tencors inability to successfully integrate and manage businesses that it acquires; and changing customer demands. For other factors that may cause actual results to differ materially from those projected and anticipated in forward-looking statements in this release, please refer to KLA-Tencors Annual Report on Form 10-K for the year ended June 30, 2008, subsequently filed Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (including, but not limited to, the risk factors described therein). KLA-Tencor assumes no obligation to, and does not currently intend to, update these forward-looking statements.
About KLA-Tencor:
KLA-Tencor Corporation is the worlds leading supplier of process control and yield management solutions for the semiconductor and related nanoelectronics industries. Headquartered in Milpitas, California, the company has sales and service offices around the world. An S&P 500 company, KLA-Tencor is traded on the NASDAQ Global Select Market under the symbol KLAC. Additional information about the company is available at http://www.kla-tencor.com. (KLAC-F)
Use of Non-GAAP Financial Information:
The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for, our financial results presented in accordance with United States GAAP.
To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the users overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.
KLA-Tencor Corporation
Condensed Consolidated Unaudited Balance Sheets
(In thousands) |
Dec. 31, 2008 |
June 30, 2008 | |||||
ASSETS |
|||||||
Cash and short- and long-term investments |
$ | 1,222,400 | $ | 1,579,383 | |||
Accounts receivable, net |
332,353 | 492,488 | |||||
Inventories, net |
472,585 | 459,449 | |||||
Other current assets |
523,775 | 546,591 | |||||
Land, property and equipment, net |
323,020 | 355,474 | |||||
Goodwill |
337,572 | 601,882 | |||||
Purchased intangibles, net |
162,075 | 297,778 | |||||
Other non-current assets |
482,313 | 515,345 | |||||
Total assets |
$ | 3,856,093 | $ | 4,848,390 | |||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ | 103,817 | $ | 104,315 | |||
Deferred system profit |
83,433 | 150,797 | |||||
Unearned revenue |
70,949 | 56,692 | |||||
Other current liabilities |
421,433 | 638,528 | |||||
Total current liabilities |
679,632 | 950,332 | |||||
Non-current liabilities: |
|||||||
Income tax payable |
55,934 | 63,634 | |||||
Unearned revenue |
9,225 | 31,745 | |||||
Other non-current liabilities |
79,239 | 76,288 | |||||
Long-term debt |
744,932 | 744,661 | |||||
Total liabilities |
1,568,962 | 1,866,660 | |||||
Stockholders equity: |
|||||||
Common stock and capital in excess of par value |
786,464 | 729,629 | |||||
Retained earnings |
1,532,417 | 2,204,417 | |||||
Accumulated other comprehensive income (loss) |
(31,750 | ) | 47,684 | ||||
Total stockholders equity |
2,287,131 | 2,981,730 | |||||
Total liabilities and stockholders equity |
$ | 3,856,093 | $ | 4,848,390 | |||
KLA-Tencor Corporation
Condensed Consolidated Unaudited Statements of Operations
Three months ended | Six months ended | |||||||||||||
(In thousands except per share data) |
Dec. 31, 2008 |
Dec. 31, 2007 |
Dec. 31, 2008 |
Dec. 31, 2007 | ||||||||||
Revenues: |
||||||||||||||
Product |
$ | 273,072 | $ | 513,449 | $ | 678,568 | $ | 1,091,881 | ||||||
Service |
123,517 | 122,334 | 250,534 | 236,922 | ||||||||||
Total revenues |
396,589 | 635,783 | 929,102 | 1,328,803 | ||||||||||
Costs and operating expenses: |
||||||||||||||
Costs of revenues |
238,167 | 279,167 | 490,980 | 585,060 | ||||||||||
Engineering, research and development |
95,266 | 97,513 | 209,627 | 196,857 | ||||||||||
Selling, general and administrative |
133,954 | 159,453 | 252,444 | 269,958 | ||||||||||
Goodwill and intangible asset impairment |
434,833 | 6,163 | 446,744 | 6,163 | ||||||||||
Total costs and operating expenses |
902,220 | 542,296 | 1,399,795 | 1,058,038 | ||||||||||
Income (loss) from operations |
(505,631 | ) | 93,487 | (470,693 | ) | 270,765 | ||||||||
Interest income (expense) and other, net |
(12,472 | ) | 13,269 | (8,295 | ) | 30,743 | ||||||||
Income (loss) before income taxes |
(518,103 | ) | 106,756 | (478,988 | ) | 301,508 | ||||||||
Provision for (benefit from) income taxes |
(83,849 | ) | 22,821 | (64,023 | ) | 129,415 | ||||||||
Net income (loss) |
$ | (434,254 | ) | $ | 83,935 | $ | (414,965 | ) | $ | 172,093 | ||||
Net income (loss) per share: |
||||||||||||||
Basic |
$ | (2.57 | ) | $ | 0.46 | $ | (2.43 | ) | $ | 0.93 | ||||
Diluted |
$ | (2.57 | ) | $ | 0.45 | $ | (2.43 | ) | $ | 0.91 | ||||
Cash dividend paid per share |
$ | 0.15 | $ | 0.15 | $ | 0.30 | $ | 0.30 | ||||||
Weighted average number of shares: |
||||||||||||||
Basic |
169,022 | 181,241 | 170,552 | 184,516 | ||||||||||
Diluted |
169,022 | 185,199 | 170,552 | 189,122 |
KLA-Tencor Corporation
Condensed Consolidated Unaudited Statements of Cash Flows
Three months ended December 31, |
||||||||
(In thousands) |
2008 | 2007 | ||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | (434,254 | ) | $ | 83,935 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
35,646 | 28,345 | ||||||
Goodwill, purchased intangible assets and long-lived asset impairment |
436,833 | 6,163 | ||||||
Provision for doubtful accounts |
23,887 | | ||||||
Non-cash, stock-based compensation |
22,303 | 23,252 | ||||||
Tax charge from stock-based compensation |
(3,294 | ) | (340 | ) | ||||
Excess tax benefit from stock-based compensation |
(2 | ) | (284 | ) | ||||
Net loss (gain) on sale of marketable securities and other investments |
641 | (409 | ) | |||||
Gain on sale of real estate assets |
(1,997 | ) | (9,042 | ) | ||||
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations: |
||||||||
Decrease in accounts receivable, net |
31,119 | 48,905 | ||||||
Decrease in inventories |
30,322 | 17,782 | ||||||
Increase in other assets |
(16,314 | ) | (31,646 | ) | ||||
Increase (decrease) in accounts payable |
736 | (4,543 | ) | |||||
Increase (decrease) in deferred system profit |
1,302 | (13,366 | ) | |||||
Decrease in other liabilities |
(162,528 | ) | (23,544 | ) | ||||
Net cash provided by (used in) operating activities |
(35,600 | ) | 125,208 | |||||
Cash flows from investing activities: |
||||||||
Acquisition of businesses, net of cash received |
(13,952 | ) | (3,966 | ) | ||||
Capital expenditures, net |
(6,967 | ) | (22,609 | ) | ||||
Proceeds from sale of real estate assets |
19,348 | 34,622 | ||||||
Purchase of available-for-sale securities |
(124,775 | ) | (247,426 | ) | ||||
Proceeds from sale and maturity of available-for-sale securities |
129,770 | 268,691 | ||||||
Purchase of trading securities |
(19,206 | ) | (14,017 | ) | ||||
Proceeds from sale of trading securities |
18,707 | 15,236 | ||||||
Net cash provided by investing activities |
2,925 | 30,531 | ||||||
Cash flows from financing activities: |
||||||||
Issuance of common stock |
21,118 | 31,764 | ||||||
Common stock repurchases |
(49,046 | ) | (126,237 | ) | ||||
Payment of dividends to stockholders |
(25,335 | ) | (27,151 | ) | ||||
Excess tax benefit from stock-based compensation |
2 | 284 | ||||||
Net cash used in financing activities |
(53,261 | ) | (121,340 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
8,807 | (807 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
(77,129 | ) | 33,592 | |||||
Cash and cash equivalents at beginning of period |
733,459 | 514,051 | ||||||
Cash and cash equivalents at end of period |
$ | 656,330 | $ | 547,643 | ||||
KLA-Tencor Corporation
Condensed Consolidated Unaudited Supplemental Information
(In thousands except per share data)
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss)
Three months ended | Six months ended | |||||||||||||||||||||
Dec. 31, 2008 |
Sept. 30, 2008 |
Dec. 31, 2007 |
Dec. 31, 2008 |
Dec. 31, 2007 |
||||||||||||||||||
GAAP net income (loss) |
$ | (434,254 | ) | $ | 19,289 | $ | 83,935 | $ | (414,965 | ) | $ | 172,093 | ||||||||||
Adjustments to reconcile GAAP net income (loss) to non-GAAP net income (loss) |
||||||||||||||||||||||
Acquisition related charges |
a | 22,590 | 28,418 | 15,741 | 51,008 | 28,107 | ||||||||||||||||
Restructuring, severance and other |
b | 23,621 | 4,161 | (5,986 | ) | 27,782 | (3,707 | ) | ||||||||||||||
Restatement related charges |
c | 9,190 | 3,784 | 67,000 | 12,974 | 69,111 | ||||||||||||||||
Goodwill and intangible asset impairment |
d | 434,833 | 11,911 | 6,163 | 446,744 | 6,163 | ||||||||||||||||
Income tax effect of non-GAAP adjustments |
e | (75,882 | ) | (12,214 | ) | (28,747 | ) | (88,096 | ) | (35,067 | ) | |||||||||||
Non recurring tax item |
f | | | | | 46,613 | ||||||||||||||||
Non-GAAP net income (loss) |
$ | (19,902 | ) | $ | 55,349 | $ | 138,106 | $ | 35,447 | $ | 283,313 | |||||||||||
GAAP net income (loss) per diluted share |
$ | (2.57 | ) | $ | 0.11 | $ | 0.45 | $ | (2.43 | ) | $ | 0.91 | ||||||||||
Non-GAAP net income (loss) per diluted share |
$ | (0.12 | ) | $ | 0.32 | $ | 0.75 | $ | 0.21 | $ | 1.50 | |||||||||||
Shares used in diluted shares calculation |
169,022 | 174,386 | 185,199 | 170,552 | 189,122 | |||||||||||||||||
Impact of items included in Condensed Consolidated Unaudited Statements of Operations:
Goodwill and intangible asset impairment |
Acquisition related charges |
Restructuring, severance and other |
Restatement related charges |
Total pre-tax GAAP to non-GAAP adjustment | ||||||||||||
Costs of revenues |
$ | | $ | 15,354 | $ | 9,759 | $ | | $ | 25,113 | ||||||
Engineering, research and development |
| 1,606 | 4,484 | | 6,090 | |||||||||||
Sales, general and administrative |
| 5,630 | 9,378 | 9,190 | 24,198 | |||||||||||
Goodwill and intangible asset impairment |
434,833 | | | | 434,833 | |||||||||||
Total in three months ended Dec. 31, 2008 |
$ | 434,833 | $ | 22,590 | $ | 23,621 | $ | 9,190 | $ | 490,234 | ||||||
Total in three months ended Sept. 30, 2008 |
$ | 11,911 | $ | 28,418 | $ | 4,161 | $ | 3,784 | $ | 48,274 | ||||||
Total in three months ended Dec. 31, 2007 |
$ | 6,163 | $ | 15,741 | $ | (5,986 | ) | $ | 67,000 | $ | 82,918 | |||||
Three months ended | |||||||||
Dec. 31, 2008 |
Sept. 30, 2008 |
Dec. 31, 2007 | |||||||
Stock-based compensation |
|||||||||
Costs of revenues |
$ | 4,679 | $ | 5,456 | $ | 4,700 | |||
Engineering, research and development |
6,981 | 9,971 | 7,109 | ||||||
Sales, general and administrative |
10,643 | 18,955 | 11,443 | ||||||
Total |
$ | 22,303 | $ | 34,382 | $ | 23,252 | |||
To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the users overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.
a | Acquisition related charges include amortization of intangible assets, inventory fair value adjustments, and in-process research and development associated with acquisitions. Management believes that the expense associated with the amortization of acquisition related intangible assets is appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both KLA-Tencors newly acquired and long-held businesses. Management believes that it is appropriate to exclude inventory fair value adjustments, in-process research and development and gains and losses on foreign exchange contracts associated with business acquisitions as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
b | Restructuring, severance and other includes gains and costs associated with the companys facilities divestment program, reductions in force, entry into a severance and consulting agreement during the quarter ended September 30, 2008 with its former president/chief operating officer, and gains from sale of facilities. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
c | Restatement related charges include compensation related to reimbursement payments by KLA-Tencor to non-executive employees for penalty taxes under section 409A of the Internal Revenue Code, as well as legal and other expenses related to the stock option investigation, shareholder litigation and related matters. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
d | Goodwill and intangible asset impairment includes non-cash expense recognized as a result of the companys annual testing for goodwill impairment performed in the second quarter of every fiscal year and testing for intangible asset impairment driven by certain macroeconomic and company-specific triggering events, as well as the impairment of goodwill and intangible assets as a result of discontinuing acquired products and making acquired products available for sale. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
e | Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income. |
f | Non recurring tax item includes the U.S. tax impact associated with the implementation of our global manufacturing strategy and a benefit from revision of the amount of undistributed earnings of foreign subsidiaries considered to be permanently reinvested outside the United States. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |