Exhibit 99.1

FOR IMMEDIATE RELEASE

 

Investor Relations:   Media Relations:
Ed Lockwood   Meggan Powers
Sr. Director, Investor Relations   Sr. Director, Corporate Communications
(408) 875-9529   (408) 875-8733
ed.lockwood@kla-tencor.com   meggan.powers@kla-tencor.com

KLA-TENCOR REPORTS FISCAL 2009 THIRD QUARTER RESULTS

MILPITAS, Calif., April 23, 2009—KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its third quarter of fiscal 2009, which ended on March 31, 2009. KLA-Tencor reported a GAAP net loss of $83 million and a GAAP loss per share of $0.49 on revenues of $310 million for the third quarter of fiscal 2009. For the same period, KLA-Tencor reported a non-GAAP net loss of $58 million and a non-GAAP loss per share of $0.34.

“We executed our cost containment programs well during the quarter and met our bookings and revenue guidance, in spite of the continued weakness in the global economy and the semiconductor equipment market,” commented Rick Wallace, president and CEO of KLA-Tencor. “Although demand remains at low levels today, we are encouraged to see investments in technology development activity in the March quarter for customers at the leading edge. KLA-Tencor continues to advance its market leadership through maintaining our customer focus and driving our technology and innovation roadmaps.”

GAAP Results

 

     Q3 FY 2009     Q2 FY 2009     Q3 FY 2008

Revenues

   $ 310 million     $ 397 million     $ 602 million

Net (Loss) Income

   $ (83) million     $ (434) million     $ 111 million

(Loss) Earnings per Share

   $ (0.49 )   $ (2.57 )   $ 0.61

 

Non-GAAP Results

 

     Q3 FY 2009     Q2 FY 2009     Q3 FY 2008

Net (Loss) Income

   $ (58) million     $ (20) million     $ 121 million

(Loss) Earnings per Share

   $ (0.34)     $ (0.12 )   $ 0.67

A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release. Non-GAAP results include the impact of stock-based compensation, but exclude the impact of acquisition, goodwill and intangible asset impairment, restatement, and restructuring related items.

KLA-Tencor will discuss its fiscal 2009 third quarter results, along with its outlook, on a conference call today beginning at 2:00 p.m. Pacific Daylight Time. A webcast of the call will be available at: www.kla-tencor.com

Forward-Looking Statements:

Statements in this press release other than historical facts, such as statements regarding KLA-Tencor’s existing market position and its ability to maintain and advance such position relative to its competitors, the encouragement derived from the investment in technology development activity witnessed in the March quarter (including without limitation the potential success of such technology development activity and whether such activity will result in future sales for


KLA-Tencor), future levels of investment in research and development, KLA-Tencor’s ability to successfully innovate and develop new technologies and products, the benefit to customers of KLA-Tencor’s products, KLA-Tencor’s customer service and ability to deliver products and services consistent with our customers’ demands and expectations, and demand for KLA-Tencor’s products, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations, and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: the demand for semiconductors; the financial condition of the global capital markets and the general macroeconomic environment; new and enhanced product offerings by competitors; cancellation of orders by customers; the ability of our research and development teams to successfully innovate and develop technology that is responsive to customer demands; the impact of local labor and employment laws on KLA-Tencor’s ability to complete, and realize the anticipated cost savings from, its recent global workforce reductions; unanticipated delays in the completion of KLA-Tencor’s facilities consolidation efforts or the implementation of other cost-reduction efforts; KLA-Tencor’s ability to successfully integrate and manage businesses that it acquires; and changing customer demands. For other factors that may cause actual results to differ materially from those projected and anticipated in forward-looking statements in this release, please refer to KLA-Tencor’s Annual Report on Form 10-K for the year ended June 30, 2008, subsequently filed Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (including, but not limited to, the risk factors described therein). KLA-Tencor assumes no obligation to, and does not currently intend to, update these forward-looking statements.

About KLA-Tencor:

KLA-Tencor Corporation (NASDAQ: KLAC), a leading provider of process control and yield management solutions, partners with customers around the world to develop state-of-the-art inspection and metrology technologies. These technologies serve the semiconductor, data storage, compound semiconductor, photovoltaic, and other related nanoelectronics industries. With a portfolio of industry-standard products and a team of world-class engineers and scientists, the company has created superior solutions for its customers for over 30 years. Headquartered in Milpitas, California, KLA-Tencor has dedicated customer operations and service centers around the world. Additional information may be found at www.kla-tencor.com. (KLAC-F)

Use of Non-GAAP Financial Information:

The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for, our financial results presented in accordance with United States GAAP.

To supplement KLA-Tencor’s condensed consolidated financial statements presented in accordance with GAAP the company provides certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of KLA-Tencor’s operating performance and its prospects in the future. Specifically, KLA-Tencor believes the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to KLA-Tencor’s financial performance by excluding certain costs and expenses that the company believes are not indicative of its core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.


KLA-Tencor Corporation

Condensed Consolidated Unaudited Balance Sheets

 

(In thousands)

   March 31, 2009     June 30, 2008

ASSETS

    

Cash and short- and long-term investments

   $ 1,257,546     $ 1,579,383

Accounts receivable, net

     241,425       492,488

Inventories, net

     411,894       459,449

Other current assets

     519,629       546,591

Land, property and equipment, net

     303,303       355,474

Goodwill

     321,298       601,882

Purchased intangibles, net

     152,237       297,778

Other long-term assets

     429,034       515,345
              

Total assets

   $ 3,636,366     $ 4,848,390
              

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 56,354     $ 104,315

Deferred system profit

     74,188       150,797

Unearned revenue

     60,903       56,692

Other current liabilities

     411,382       638,528
              

Total current liabilities

     602,827       950,332

Non-current liabilities:

    

Income tax payable

     49,398       63,634

Unearned revenue

     7,516       31,745

Other non-current liabilities

     61,725       76,288

Long-term debt

     745,068       744,661
              

Total liabilities

     1,466,534       1,866,660

Stockholders’ equity:

    

Common stock and capital in excess of par value

     809,222       729,629

Retained earnings

     1,421,999       2,204,417

Accumulated other comprehensive income (loss)

     (61,389 )     47,684
              

Total stockholders’ equity

     2,169,832       2,981,730
              

Total liabilities and stockholders’ equity

   $ 3,636,366     $ 4,848,390
              


KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements of Operations

 

     Three months ended    Nine months ended

(In thousands except per share data)

   March 31,
2009
    March 31,
2008
   March 31,
2009
    March 31,
2008

Revenues:

         

Product

   $ 207,332     $ 476,274    $ 885,900     $ 1,568,155

Service

     102,280       125,945      352,814       362,867
                             

Total revenues

     309,612       602,219      1,238,714       1,931,022

Costs and operating expenses:

         

Costs of revenues

     209,223       285,650      700,203       870,710

Engineering, research and development

     82,609       96,646      292,236       293,503

Selling, general and administrative

     90,061       94,723      342,505       364,681

Goodwill and intangible asset impairment

     —         —        446,744       6,163
                             

Total costs and operating expenses

     381,893       477,019      1,781,688       1,535,057

Income (loss) from operations

     (72,281 )     125,200      (542,974 )     395,965

Interest income (expense) and other, net

     (4,886 )     36,009      (13,181 )     66,752
                             

Income (loss) before income taxes

     (77,167 )     161,209      (556,155 )     462,717

Provision for (benefit from) income taxes

     5,660       50,229      (58,363 )     179,644
                             

Net income (loss)

   $ (82,827 )   $ 110,980    $ (497,792 )   $ 283,073
                             

Net income (loss) per share:

         

Basic

   $ (0.49 )   $ 0.62    $ (2.92 )   $ 1.55
                             

Diluted

   $ (0.49 )   $ 0.61    $ (2.92 )   $ 1.52
                             

Cash dividend paid per share

   $ 0.15     $ 0.15    $ 0.45     $ 0.45
                             

Weighted average number of shares:

         

Basic

     169,934       178,112      170,349       182,397

Diluted

     169,934       180,617      170,349       186,303


KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements of Cash Flows

 

     Three months ended
March 31,
 

(In thousands)

   2009     2008  

Cash flows from operating activities:

    

Net income (loss)

   $ (82,827 )   $ 110,980  

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     31,762       26,610  

Impairment charges

     2,791       —    

Non-cash, stock-based compensation

     22,758       25,854  

Tax benefit (charge) from equity awards

     (745 )     5,397  

Excess tax benefit from equity awards

     —         (4,421 )

Net gain on sale of marketable securities and other investments

     (38 )     (20,335 )

Gain on sale of real estate

     (353 )     (8,641 )

Changes in assets and liabilities:

    

Decrease in accounts receivable, net

     77,797       26,078  

Decrease in inventories

     53,555       29,630  

Decrease (increase) in other assets

     24,363       (4,748 )

Decrease in accounts payable

     (44,371 )     (8,885 )

Decrease in deferred system profit

     (9,245 )     (6,380 )

Increase (decrease) in other liabilities

     1,042       (26,336 )
                

Net cash provided by operating activities

     76,489       144,803  

Cash flows from investing activities:

    

Acquisitions of businesses, net of cash received

     (424 )     (1,525 )

Restricted cash

     —         (581,540 )

Capital expenditures, net

     (3,147 )     (10,202 )

Proceeds from sale of real estate

     —         28,668  

Purchase of available-for-sale securities

     (140,394 )     (139,513 )

Proceeds from sale and maturity of available-for-sale securities

     117,159       753,211  

Purchase of trading securities

     (18,693 )     (19,721 )

Proceeds from sale of trading securities

     21,829       23,130  
                

Net cash provided by (used in) investing activities

     (23,670 )     52,508  

Cash flows from financing activities:

    

Issuance of common stock

     6       2,609  

Tax withholding payments related to released restricted stock units

     (1,315 )     —    

Common stock repurchases

     —         (179,889 )

Payment of dividends to stockholders

     (25,484 )     (26,557 )

Excess tax benefit from equity awards

     —         4,421  
                

Net cash used in financing activities

     (26,793 )     (199,416 )

Effect of exchange rate changes on cash and cash equivalents

     (17,427 )     17,944  
                

Net increase in cash and cash equivalents

     8,599       15,839  

Cash and cash equivalents at beginning of period

     656,330       547,643  
                

Cash and cash equivalents at end of period

   $ 664,929     $ 563,482  
                

Supplemental cash flow disclosures:

    

Income taxes paid (refund received), net

   $ (21,736 )   $ 53,200  

Interest paid

   $ 236     $ 1,435  


KLA-Tencor Corporation

Condensed Consolidated Unaudited Supplemental Information

(In thousands except per share data)

Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss)

 

          Three months ended     Nine months ended  
          March 31,
2009
    December 31,
2008
    March 31,
2008
    March 31,
2009
    March 31,
2008
 

GAAP net income (loss)

      $ (82,827 )   $ (434,254 )   $ 110,980     $ (497,792 )   $ 283,073  

Adjustments to reconcile GAAP net income (loss) to non-GAAP net income (loss)

             

Acquisition related charges

   a      16,718       22,590       (2,174 )     67,726       25,933  

Restructuring, severance and other

   b      19,330       23,621       13,477       47,112       9,770  

Restatement related charges

   c      2,018       9,190       5,169       14,992       74,280  

Goodwill and intangible asset impairment

   d      —         434,833       —         446,744       6,163  

Income tax effect of non-GAAP adjustments

   e      (13,524 )     (75,882 )     (6,210 )     (101,620 )     (41,277 )

Non recurring tax item

   f      —         —         —         —         46,613  
                                           

Non-GAAP net income (loss)

      $ (58,285 )   $ (19,902 )   $ 121,242     $ (22,838 )   $ 404,555  
                                           

GAAP net income (loss) per diluted share

      $ (0.49 )   $ (2.57 )   $ 0.61     $ (2.92 )   $ 1.52  
                                           

Non-GAAP net income (loss) per diluted share

      $ (0.34 )   $ (0.12 )   $ 0.67     $ (0.13 )   $ 2.17  
                                           

Shares used in diluted shares calculation

        169,934       169,022       180,617       170,349       186,303  
                                           

Impact of items included in Condensed Consolidated Unaudited Statements of Operations:

 

     Goodwill
and
intangible
asset
impairment
   Acquisition
related
charges
    Restructuring,
severance and
other
   Restatement
related
charges
   Total pre-tax
GAAP to
non-GAAP
adjustment

Costs of revenues

   $ —      $ 10,626     $ 6,584    $ —      $ 17,210

Engineering, research and development

     —        943       4,309      —        5,252

Sales, general and administrative

     —        5,149       8,437      2,018      15,604

Goodwill and intangible asset impairment

     —        —         —        —        —  
                                   

Total in three months ended March 31, 2009

   $ —      $ 16,718     $ 19,330    $ 2,018    $ 38,066
                                   

Total in three months ended December 31, 2008

   $ 434,833    $ 22,590     $ 23,621    $ 9,190    $ 490,234
                                   

Total in three months ended March 31, 2008

   $ —      $ (2,174 )   $ 13,477    $ 5,169    $ 16,472
                                   

 

     Three months ended
     March 31, 2009    December 31, 2008    March 31, 2008
Stock-based compensation         

Costs of revenues

   $ 4,706    $ 4,679    $ 5,670

Engineering, research and development

     7,524      6,981      8,052

Sales, general and administrative

     10,528      10,643      12,133
                    

Total

   $ 22,758    $ 22,303    $ 25,855
                    


To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of our operating performance and our prospects in the future. Specifically, we believe the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.

 

a Acquisition related charges include amortization of intangible assets, inventory fair value adjustments, in-process research and development associated with acquisitions, and unrealized gains resulting from Euro call option contracts entered into in connection with our acquisition of ICOS Vision Systems Corporation NV. Management believes that the expense associated with the amortization of acquisition related intangible assets is appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both KLA-Tencor’s newly acquired and long-held businesses. Management believes that it is appropriate to exclude inventory fair value adjustments, in-process research and development and gains and losses on foreign exchange contracts associated with business acquisitions as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

b Restructuring, severance and other includes gains and costs associated with the company’s facilities divestment program, reductions in force, entry into a severance and consulting agreement with the company’s former president/chief operating officer, and gains from sale of facilities. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

c Restatement related charges include compensation related to reimbursement payments by KLA-Tencor to non-executive employees for penalty taxes under section 409A of the Internal Revenue Code, as well as legal and other expenses related to the stock option investigation, shareholder litigation and related matters. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

d Goodwill and intangible asset impairment includes non-cash expense recognized as a result of the company’s annual testing for goodwill impairment performed in the second quarter of every fiscal year and testing for intangible asset impairment driven by certain macroeconomic and company-specific triggering events, as well as the impairment of goodwill and intangible assets as a result of discontinuing acquired products and making acquired products available for sale. Management believes that it is appropriate to exclude those items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.

 

e Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income.

 

f Non recurring tax item includes the U.S. tax impact associated with the implementation of our global manufacturing strategy and a benefit from revision of the amount of undistributed earnings of foreign subsidiaries considered to be permanently reinvested outside the United States. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.