Filed by Lam Research Corporation

Pursuant to Rule 425 under the Securities Act of 1933

and deemed filed pursuant to Rule 14a-12

under the Securities Exchange Act of 1934

Subject Company: KLA-Tencor Corporation

Commission File No.: 000-09992

FOR IMMEDIATE RELEASE

Lam Research Corporation Contacts:

Satya Kumar, Investor Relations, phone: 510-572-3232, e-mail: satya.kumar@lamresearch.com

Lam Research Corporation Reports Financial Results for the Quarter Ended September 27, 2015

FREMONT, Calif., October 21, 2015 - Lam Research Corp. (Nasdaq: LRCX) today announced financial results for the quarter ended September 27, 2015. A conference call and webcast will be held beginning at 5:00 a.m. Pacific Time. Please dial in 5-10 minutes prior to the start time using the dial in and Conference ID below:

Conference ID: 4899617

Participant, Int’l Toll: 719-325-2494

Participants, US/CAN Toll Free: 888-438-5453

Highlights for the September 2015 quarter were as follows:

 

    Revenue of $1,600 million, up 8% from the prior quarter

 

    GAAP gross margin of 45.1%, GAAP operating margin of 21.0% and GAAP diluted EPS of $1.66

 

    Non-GAAP gross margin of 46.5%, non-GAAP operating margin of 23.8%, and non-GAAP diluted EPS of $1.82

Key Financial Data for the Quarters Ended September 27, 2015 and June 28, 2015

(in thousands, except per-share data, percentages, and basis points)

 

U.S. GAAP

 
     September 2015     June 2015     Change Q/Q  

Revenue

   $ 1,600,043      $ 1,481,370        +8

Shipments

   $ 1,579,298      $ 1,615,968        -2

Gross margin as percentage of revenue

     45.1     43.3     +180 bps   

Operating margin as percentage of revenue

     21.0     12.9     +810 bps   

Diluted EPS

   $ 1.66      $ 0.74        +124

Non-GAAP

 
     September 2015     June 2015     Change Q/Q  

Revenue

   $ 1,600,043      $ 1,481,370        +8

Shipments

   $ 1,579,298      $ 1,615,968        -2

Gross margin as percentage of revenue

     46.5     45.5     +100 bps   

Operating margin as percentage of revenue

     23.8     21.6     +220 bps   

Diluted EPS

   $ 1.82      $ 1.50        +21

GAAP Financial Results

For the September 2015 quarter, revenue was $1,600.0 million, gross margin was $722.4 million, or 45.1% of revenue, operating expenses were $386.9 million, operating margin was 21.0% of revenue, and net income was $288.7 million, or $1.66 per diluted share on a GAAP basis. This compares to revenue of $1,481.4 million, gross margin of $641.5 million, or 43.3% of revenue, operating expenses of $450.5 million, operating margin of 12.9% of revenue, and net income of $131.3 million, or $0.74 per diluted share, for the quarter ended June 28, 2015 (the “June 2015 quarter”). The September 2015 operating expenses, operating margin, net income and income per diluted share were negatively impacted by $7.3 million of restructuring charges. The June 2015 operating expenses, operating margin, net income and income per diluted share were negatively impacted by a goodwill impairment charge of $79.4 million. In addition, the June 2015 gross margin, operating margin, net income and income per diluted share were negatively impacted by an impairment charge related to a long-lived asset of $9.8 million.

Non-GAAP Financial Results

For the September 2015 quarter, non-GAAP gross margin was $744.0 million or 46.5% of revenue, non-GAAP operating expenses were $363.6 million, non-GAAP operating margin was 23.8% of revenue, and non-GAAP net income was $313.0 million, or $1.82 per diluted share. This compares to non-GAAP gross margin of $673.8 million or 45.5% of revenue, non-GAAP operating expenses of $354.5 million, non-GAAP operating margin of 21.6% of revenue, and non-GAAP net income of $260.0 million, or $1.50 per diluted share for the June 2015 quarter.

“Lam posted record revenue and earnings in the September quarter and is on track to deliver over 20% revenue growth for the third consecutive year in calendar 2015,” said Martin Anstice, Lam Research’s president and chief executive officer. “We are positioning the company for continued outperformance by focusing on our commitment to helping our customers solve their most critical challenges, through the delivery of differentiated products and services in the market expanding technology inflections.”

 

~more~

page 1 of 8


Balance Sheet and Cash Flow Results

Cash and cash equivalents, short-term investments, and restricted cash and investments balances increased to $4.5 billion at the end of the September 2015 quarter compared to $4.2 billion at the end of the June 2015 quarter. This increase was primarily the result of approximately $449.0 million in cash flows from operating activities which was partially offset by approximately $98.4 million of treasury stock repurchases, including net share settlement on employee stock-based compensation; approximately $49.5 million of capital expenditures; and approximately $47.7 million of dividends paid to stockholders during the September 2015 quarter.

Deferred revenue at the end of the September 2015 quarter remained stable at $517.4 million, as compared to $518.1 million at the end of the June 2015 quarter, while deferred profit balances at the end of the September 2015 quarter increased to $325.0 million, as compared to $322.1 million at the end of the June 2015 quarter. Lam’s deferred revenue balance does not include shipments to Japanese customers, to whom title does not transfer until customer acceptance. Shipments to Japanese customers are classified as inventory at cost until the time of acceptance. The estimated future revenue from shipments to Japanese customers was approximately $146.7 million as of September 27, 2015.

Geographic Distribution

The geographic distribution of shipments and revenue during the September 2015 quarter is shown in the following table:

 

Region

   Shipments     Revenue  

Taiwan

     26     28

Japan

     17     18

Korea

     13     17

China

     25     16

United States

     8     9

Southeast Asia

     8     8

Europe

     3     4

Outlook

For the December 2015 quarter, Lam is providing the following guidance:

 

     GAAP     Reconciling
Items
     Non-GAAP  

Shipments

   $ 1.275 Billion      +/-    $ 75 Million        —         $ 1.275 Billion      +/-    $ 75 Million   

Revenue

   $ 1.410 Billion      +/-    $ 75 Million        —         $ 1.410 Billion      +/-    $ 75 Million   

Gross margin

     44.0   +/-      1   $ 21 Million         45.5   +/-      1

Operating margin

     17.8   +/-      1   $ 37 Million         20.5   +/-      1

Net income per diluted share

   $ 1.19      +/-    $ 0.10      $ 38 Million       $ 1.42      +/-    $ 0.10   

Diluted share count

     174 Million        2 Million         172 Million   

The information provided above is only an estimate of what the Company believes is realizable as of the date of this release, and does not incorporate the potential impact of any business combinations, asset acquisitions, divestitures, financing arrangements, other investments, or other significant transactions that may be completed after the date of this release. GAAP to non-GAAP reconciling items provided include only those items that are known and can be estimated as of the date of this release. Actual results will vary from this model and the variations may be material. Reconciling items included above are as follows:

 

    Gross margin – amortization related to intangible assets acquired in the Novellus transaction, $21 million.

 

    Operating margin – amortization related to intangible assets acquired in the Novellus transaction, $37 million.

 

    Earnings per share – amortization related to intangible assets acquired in the Novellus transaction, $37 million; amortization of note discounts, $9 million; and associated tax benefit for non-GAAP items ($8) million; totaling $38 million

 

    Diluted share count – impact of a note hedge issued contemporaneously with the convertible notes due in 2016 and 2018, 2 million shares.

 

~more~

page 2 of 8


Use of Non-GAAP Financial Results

In addition to U.S. GAAP results, this press release also contains non-GAAP financial results. The Company’s non-GAAP results for both the September 2015 and June 2015 quarters exclude amortization related to intangible assets acquired in the Novellus transaction, restructuring impacts, the amortization of notes discounts, and tax expense (benefit) of non-GAAP items. Additionally, the September 2015 quarter non-GAAP results exclude cumulative income tax benefits due to a court ruling, and the June 2015 quarter non-GAAP results exclude acquisition-related inventory fair value impact, long-lived asset impairment, goodwill impairment, and additional accrual for certain tax matters.

Management uses non-GAAP gross margin, operating income, operating expenses, operating margin, net income, and net income per diluted share to evaluate the Company’s operating and financial results. The Company believes the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors’ ability to view the Company’s results from management’s perspective. Tables presenting reconciliations of non-GAAP results to U.S. GAAP results are included at the end of this press release and on the Company’s website at http://investor.lamresearch.com.

Cautionary Statement Regarding Forward-Looking Statements

Statements made in this press release that are not of historical fact are forward-looking statements and are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, but are not limited to; the estimated future revenue from shipments to Japanese customers, our expected revenue growth, our ability to continue to successfully execute our growth strategy and solve our customers’ critical challenges through the delivery of differentiated products and services in market expanding technology inflections, our ability to continue to successfully collaborate closely with and to support our customers and their long term success, our ability to achieve market growth gains at key inflections, our ability to continue to outperform, our ability to deliver growth and value for our customers and our stockholders; the extent of inflection driven expansion in our served available market, and our guidance for shipments, revenue, gross margin, operating margin, earnings per share, and diluted earnings per share and share count. Some factors that may affect these forward-looking statements include: our proposed acquisition of KLA-Tencor Corporation (“KLA”) (the “proposed transaction”) may not close and if it does close we may not receive the expected benefits of the acquisition, such as the scale and breadth of critical technologies and better financial performance for our stockholders; our stockholders and the KLA stockholders may not support the planned acquisition; business conditions in the consumer electronics industry, the semiconductor industry and the overall economy may deteriorate; and the strength of the financial position reflected in documents filed or furnished by us with the Securities and Exchange Commission, including specifically our report on Form 10-K for the fiscal year ended June 28, 2015, may not be as anticipated. These uncertainties and changes could cause actual results to vary from expectations. The Company undertakes no obligation to update the information or statements made in this press release. Nothing contained herein constitutes or will be deemed to constitute a forecast, projection or estimate of the future financial performance of Lam, KLA, or the merged company, following the implementation of the proposed acquisition or otherwise. No statement contained herein should be interpreted to mean that the revenue, margins, earnings per share, cash flows or other financial performance metrics of Lam Research or the merged company for the current or future financial years would necessarily match or exceed the historical published figures.

Additional Information and Where to Find It

This document does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The proposed transaction will be submitted to the stockholders of each of Lam and KLA for their consideration. Lam intends to file with the SEC a Registration Statement on Form S-4 that will include a joint proxy statement/prospectus of Lam and KLA. Each of Lam and KLA will provide the joint proxy statement/prospectus to their respective stockholders. Lam and KLA also plan to file other documents with the SEC regarding the proposed transaction. This document is not a substitute for any prospectus, proxy statement or any other document that Lam or KLA may file with the SEC in connection with the proposed transaction. Investors and security holders of Lam and KLA are urged to read the joint proxy statement/prospectus and any other relevant documents that will be filed with the SEC carefully and in their entirety when they become available because they will contain important information about the proposed transaction. You may obtain copies of all documents filed with the SEC regarding this transaction, free of charge, at the SEC’s website (www.sec.gov). In addition, investors and stockholders will be able to obtain free copies of the joint proxy statement/prospectus and other documents filed with the SEC by Lam on Lam’s Investor Relations website (investor.lamresearch.com) or by writing to Lam Research Corporation, Investor Relations, 4650 Cushing Parkway, Fremont, CA 94538-6401 (for documents filed with the SEC by Lam), or by KLA on KLA’s Investor Relations website (ir.kla-tencor.com) or by writing to KLA-Tencor Corporation, Investor Relations, One Technology Drive, Milpitas, California 95035 (for documents filed with the SEC by KLA).

Participants in the Solicitation

Lam, KLA, their respective directors, and certain of their respective executive officers, other members of management and employees, may, under SEC rules, be deemed to be participants in the solicitation of proxies from Lam and KLA stockholders in connection with the proposed transaction. Information regarding the persons who, under SEC rules, are or may be deemed to be participants in the solicitation of Lam and KLA stockholders in connection with the proposed transaction will be set forth in the joint proxy statement/prospectus when it is filed with the SEC. You can find more detailed information about Lam’s executive officers and directors in its definitive proxy statement filed with the SEC on September 21, 2015. You can find more detailed information about KLA’s executive officers and directors in its definitive proxy statement filed with the SEC on September 24, 2015. Additional information about Lam’s executive officers and directors and KLA’s executive officers and directors will be provided in the above-referenced Registration Statement on Form S-4 when it becomes available.

About Lam Research

Lam Research Corp. (Nasdaq: LRCX) is a trusted global supplier of innovative wafer fabrication equipment and services to the semiconductor industry. Lam’s broad portfolio of market-leading deposition, etch, and clean solutions helps customers achieve success on the wafer by enabling device features that are 1,000 times smaller than a grain of sand, resulting in smaller, faster, more powerful, and more power-efficient chips. Through collaboration, continuous innovation, and delivering on commitments, Lam is transforming atomic-scale engineering and enabling its customers to shape the future of technology. Based in Fremont, Calif., Lam Research is a Nasdaq-100 Index® and S&P 500® company whose common stock trades on the Nasdaq Global Select Market(SM) under the symbol LRCX. For more information, please visit http://www.lamresearch.com. (LRCX-F)

Consolidated Financial Tables Follow.

 

###

page 3 of 8


Lam Announces Financial Results for the September 2015 Quarter

 

LAM RESEARCH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data and percentages)

 

     Three Months Ended  
     September 27,     June 28,     September 28,  
     2015     2015     2014  
     (unaudited)     (unaudited)     (unaudited)  

Revenue

   $ 1,600,043      $ 1,481,370      $ 1,152,368   

Cost of goods sold

     877,680        839,832        646,829   
  

 

 

   

 

 

   

 

 

 

Gross margin

     722,363        641,538        505,539   

Gross margin as a percent of revenue

     45.1     43.3     43.9

Research and development

     234,209        221,675        188,934   

Selling, general and administrative

     152,726        149,384        148,307   

Goodwill impairment

     —          79,444        —     
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     386,935        450,503        337,241   
  

 

 

   

 

 

   

 

 

 

Operating income

     335,428        191,035        168,298   

Operating margin as a percent of revenue

     21.0     12.9     14.6

Other expense, net

     (27,121     (20,353     (5,648
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     308,307        170,682        162,650   

Income tax expense

     (19,628     (39,411     (21,569
  

 

 

   

 

 

   

 

 

 

Net income

   $ 288,679      $ 131,271      $ 141,081   
  

 

 

   

 

 

   

 

 

 

Net income per share:

      

Basic net income per share

   $ 1.82      $ 0.83      $ 0.87   
  

 

 

   

 

 

   

 

 

 

Diluted net income per share

   $ 1.66      $ 0.74      $ 0.80   
  

 

 

   

 

 

   

 

 

 

Number of shares used in per share calculations:

      

Basic

     158,352        158,590        161,685   
  

 

 

   

 

 

   

 

 

 

Diluted

     174,374        176,575        177,118   
  

 

 

   

 

 

   

 

 

 

Cash dividend declared per share

   $ 0.30      $ 0.30      $ 0.18   
  

 

 

   

 

 

   

 

 

 

 

page 4 of 8


Lam Announces Financial Results for the September 2015 Quarter

 

LAM RESEARCH CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     September 27,      June 28,      September 28,  
     2015      2015      2014  
     (unaudited)      (1)      (unaudited)  

ASSETS

        

Cash and cash equivalents

   $ 1,744,325       $ 1,501,539       $ 1,293,678   

Short-term investments

     2,587,474         2,574,947         1,593,668   

Accounts receivable, net

     1,088,942         1,093,582         864,403   

Inventories

     916,683         943,346         815,612   

Other current assets

     178,557         157,435         123,615   
  

 

 

    

 

 

    

 

 

 

Total current assets

     6,515,981         6,270,849         4,690,976   

Property and equipment, net

     636,769         621,418         555,658   

Restricted cash and investments

     183,455         170,969         149,483   

Goodwill and intangible assets

     2,076,164         2,115,649         2,322,153   

Other assets

     182,062         185,763         175,558   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 9,594,431       $ 9,364,648       $ 7,893,828   
  

 

 

    

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

        

Current portion of convertible notes and capital leases

   $ 969,392       $ 1,359,650       $ 519,099   

Other Current Liabilities

     1,312,549         1,271,711         1,080,526   
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,281,941         2,631,361         1,599,625   

Long-term debt and capital leases

     1,400,615         1,001,382         824,269   

Income taxes payable

     247,448         202,930         217,118   

Other long-term liabilities

     127,607         184,023         179,711   
  

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 4,057,611       $ 4,019,696       $ 2,820,723   
  

 

 

    

 

 

    

 

 

 

Temporary equity, convertible notes

     178,665         241,808         182,432   

Stockholders’ equity (2)

     5,358,155         5,103,144         4,890,673   
  

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 9,594,431       $ 9,364,648       $ 7,893,828   
  

 

 

    

 

 

    

 

 

 

 

(1) Derived from audited financial statements
(2) Common shares issued and outstanding were 158,101 as of September 27, 2015, 158,531 as of June 28, 2015, and 159,384 shares as of September 28, 2014

 

page 5 of 8


Lam Announces Financial Results for the September 2015 Quarter

 

LAM RESEARCH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

     Three Months Ended  
     September 27,     June 28,     September 28,  
     2015     2015     2014  
     (unaudited)     (unaudited)     (unaudited)  

CASH FLOWS FROM OPERATING ACTIVITIES:

      

Net income

   $ 288,679      $ 131,271      $ 141,081   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation and amortization

     70,590        70,177        67,885   

Deferred income taxes

     (5,563     (2,694     3,186   

Impairment of long-lived assets

     —          9,821        —     

Equity-based compensation expense

     35,774        39,734        32,040   

Income tax benefit (expense) on equity-based compensation plans

     3,545        (2,124     9,861   

Excess tax (benefit) expense on equity-based compensation plans

     (3,572     1,809        (10,404

Amortization of note discounts and issuance costs

     9,831        12,343        9,157   

Gain on sale of business

     —          —          (7,431

Goodwill impairment

     —          79,444        —     

Other, net

     10,011        3,621        5,526   

Changes in operating asset and liabilities:

     39,702        (51,336     (109,740
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     448,997        292,066        141,161   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Capital expenditures and intangible assets

     (49,454     (63,133     (41,871

Cash paid for business acquisition

     —          —          (1,137

Net (purchases) sales of available-for-sale securities

     (28,203     (278,379     9,645   

Proceeds from sale of business

     —          —          41,212   

Other, net

     (1,500     1,056        22   
  

 

 

   

 

 

   

 

 

 

Net cash (used for) provided by investing activities

     (79,157     (340,456     7,871   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Principal payments on long-term debt and capital lease obligations

     (96     (615     (107

Proceeds from issuance of long-term debt, net issuance costs and captial lease obligations

     —          345        —     

Excess tax benefit (expense) on equity-based compensation plans

     3,572        (1,809     10,404   

Treasury stock purchases

     (98,385     (74,339     (308,422

Dividends paid

     (47,659     (28,714     (29,240

Reissuances of treasury stock related to employee stock purchase plan

     19,245        16,950        16,919   

Proceeds from issuance of common stock

     377        1,285        4,609   

Other, net

     (300     (660     —     
  

 

 

   

 

 

   

 

 

 

Net cash used for financing activities

     (123,246     (87,557     (305,837
  

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (3,808     1,850        (2,194

Net increase (decrease) in cash and cash equivalents

     242,786        (134,097     (158,999

Cash and cash equivalents at beginning of period

     1,501,539        1,635,636        1,452,677   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,744,325      $ 1,501,539      $ 1,293,678   
  

 

 

   

 

 

   

 

 

 

 

page 6 of 8


Lam Announces Financial Results for the September 2015 Quarter

 

Non-GAAP Financial Summary

(in thousands, except percentages and per share data)

(unaudited)

 

     Three Months Ended  
     September 27,
2015
    June 28,
2015
 

Revenue

   $ 1,600,043      $ 1,481,370   

Gross margin

   $ 743,984      $ 673,837   

Gross margin as percentage of revenue

     46.5     45.5

Operating expenses

   $ 363,596      $ 354,542   

Operating income

   $ 380,388      $ 319,295   

Operating margin as a percentage of revenue

     23.8     21.6

Net income

   $ 313,045      $ 260,023   

Net income per diluted share

   $ 1.82      $ 1.50   

Shares used in per share calculation - diluted

     172,046        173,641   

Reconciliation of U.S. GAAP Net Income to Non-GAAP Net Income and U.S. GAAP number of dilutive shares to Non-GAAP number of dilutive shares

(in thousands, except per share data)

(unaudited)

 

     Three Months Ended  
     September 27,
2015
    June 28,
2015
 

U.S. GAAP net income

   $ 288,679      $ 131,271   

Pre-tax non-GAAP items:

    

Amortization related to intangible assets acquired in Novellus transaction - cost of goods sold

     21,250        21,286   

Acquisition-related inventory fair value impact - cost of goods sold

     —          1,192   

Impairment of long lived asset - cost of goods sold

     —          9,821   

Restructuring charges - cost of goods sold

     371        —     

Restructuring charges - research and development

     4,206        —     

Amortization related to intangible assets acquired in Novellus transaction - selling, general and administrative

     16,083        16,083   

Restructuring charges - selling, general and administrative

     3,050        434   

Goodwill impairment - selling, general and administrative

     —          79,444   

Amortization of note discounts - other expense, net

     9,122        9,019   

Net income tax benefit on non-GAAP items

     (7,791     (9,605

Cumulative income tax benefit due to a court ruling

     (21,925     —     

Net income tax expense on resolution or additional accrual for certain tax matters

     —          1,078   
  

 

 

   

 

 

 

Non-GAAP net income

   $ 313,045      $ 260,023   
  

 

 

   

 

 

 

Non-GAAP net income per diluted share

   $ 1.82      $ 1.50   
  

 

 

   

 

 

 

U.S. GAAP number of shares used for per diluted share calculation

     174,374        176,575   

Effect of convertible note hedge

     (2,328     (2,934
  

 

 

   

 

 

 

Non-GAAP number of shares used for per diluted share calculation

     172,046        173,641   
  

 

 

   

 

 

 

 

page 7 of 8


Lam Announces Financial Results for the September 2015 Quarter

 

Reconciliation of U.S. GAAP Gross Margin, Operating Expenses and Operating Income to Non-GAAP Gross Margin, Operating Expenses and Operating Income

(unaudited)

 

     Three Months Ended  
     September 27,     June 28,  
     2015     2015  

U.S. GAAP gross margin

   $ 722,363      $ 641,538   

Pre-tax non-GAAP items:

    

Amortization related to intangible assets acquired in Novellus transaction - cost of goods sold

     21,250        21,286   

Acquisition-related inventory fair value impact - cost of goods sold

     —          1,192   

Impairment of long lived asset - cost of goods sold

     —          9,821   

Restructuring charges - cost of goods sold

     371        —     
  

 

 

   

 

 

 

Non-GAAP gross margin

   $ 743,984      $ 673,837   
  

 

 

   

 

 

 

U.S. GAAP gross margin as a percentage of revenue

     45.1     43.3

Non-GAAP gross margin as a percentage of revenue

     46.5     45.5

U.S. GAAP operating expenses

   $ 386,935      $ 450,503   

Pre-tax non-GAAP items:

    

Restructuring charges - research and development

     (4,206     —     

Amortization related to intangible assets acquired in Novellus transaction - selling, general and administrative

     (16,083     (16,083

Restructuring charges - selling, general and administrative

     (3,050     (434

Goodwill impairment - selling, general and administrative

     —          (79,444
  

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 363,596      $ 354,542   
  

 

 

   

 

 

 

Non-GAAP operating income

   $ 380,388      $ 319,295   
  

 

 

   

 

 

 

GAAP operating margin as percent of revenue

     21.0     12.9

Non-GAAP operating margin as a percent of revenue

     23.8     21.6

 

page 8 of 8