Schedule of Goodwill Balances |
The following table presents goodwill carrying value and the movements during the three months ended September 30, 2020(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Wafer Inspection and Patterning |
|
Global Service and Support (“GSS”)
|
|
Specialty Semiconductor Process |
|
PCB and Display |
|
Component Inspection |
|
Total |
Balance as of June 30, 2020 |
|
$ |
416,840 |
|
|
$ |
25,908 |
|
|
$ |
681,858 |
|
|
$ |
907,221 |
|
|
$ |
13,575 |
|
|
$ |
2,045,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency adjustments |
|
30 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
30 |
|
Balance as of September 30, 2020 |
|
$ |
416,870 |
|
|
$ |
25,908 |
|
|
$ |
681,858 |
|
|
$ |
907,221 |
|
|
$ |
13,575 |
|
|
$ |
2,045,432 |
|
_________________ (1)No goodwill was assigned to the Other reporting unit, and accordingly it was excluded in the table above.
|
Components of Purchased Intangible Assets |
The components of purchased intangible assets as of the dates indicated below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
As of |
|
|
(In thousands) |
|
|
September 30, 2020 |
|
June 30, 2020 |
Category |
Range of
Useful
Lives
(in years)
|
|
Gross Carrying Amount |
|
Accumulated Amortization, and Impairment |
|
Net Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization and Impairment |
|
Net Amount |
Existing technology |
4-8 |
|
$ |
1,269,883 |
|
|
$ |
379,663 |
|
|
$ |
890,220 |
|
|
$ |
1,269,883 |
|
|
$ |
342,623 |
|
|
$ |
927,260 |
|
Customer relationships |
4-9 |
|
305,817 |
|
|
106,912 |
|
|
198,905 |
|
|
305,817 |
|
|
98,754 |
|
|
207,063 |
|
Trade name / Trademark |
4-7 |
|
117,383 |
|
|
42,785 |
|
|
74,598 |
|
|
117,383 |
|
|
39,216 |
|
|
78,167 |
|
Backlog and other |
<1-9 |
|
50,404 |
|
|
48,948 |
|
|
1,456 |
|
|
50,404 |
|
|
47,215 |
|
|
3,189 |
|
Intangible assets subject to amortization |
|
|
1,743,487 |
|
|
578,308 |
|
|
1,165,179 |
|
|
1,743,487 |
|
|
527,808 |
|
|
1,215,679 |
|
In-process research and development |
|
|
175,834 |
|
|
100 |
|
|
175,734 |
|
|
175,834 |
|
|
100 |
|
|
175,734 |
|
Total |
|
|
$ |
1,919,321 |
|
|
$ |
578,408 |
|
|
$ |
1,340,913 |
|
|
$ |
1,919,321 |
|
|
$ |
527,908 |
|
|
$ |
1,391,413 |
|
|
Schedule of Amortization Expense for Purchased Intangible Assets |
Amortization expense for purchased intangible assets for the periods indicated below was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
September 30, |
|
|
(In thousands) |
2020 |
|
2019 |
|
|
|
|
Amortization expense - Cost of revenues |
$ |
37,040 |
|
|
$ |
35,621 |
|
|
|
|
|
Amortization expense - Selling, general and administrative |
13,429 |
|
|
22,256 |
|
|
|
|
|
Amortization expense - Research and development |
31 |
|
|
31 |
|
|
|
|
|
Total |
$ |
50,500 |
|
|
$ |
57,908 |
|
|
|
|
|
|
Schedule of Remaining Estimated Amortization Expense |
Based on the purchased intangible assets gross carrying amount recorded as of September 30, 2020, the remaining estimated annual amortization expense is expected to be as follows:
|
|
|
|
|
|
Fiscal year ending June 30: |
Amortization (In thousands) |
2021 (remaining nine months) |
$ |
147,317 |
|
2022 |
195,239 |
|
2023 |
194,147 |
|
2024 |
191,630 |
|
2025 |
179,421 |
|
2026 and thereafter |
257,425 |
|
Total |
$ |
1,165,179 |
|
|