Schedule of Goodwill Rollforward |
The following table presents the carrying value of goodwill and the movements by reporting unit during the fiscal years ended June 30, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Wafer Inspection and Patterning |
|
Global Service and Support (“GSS”)
|
|
Specialty Semiconductor Process |
|
PCB and Display |
|
PCB |
|
Display |
|
Component Inspection |
|
Total |
Balances as of June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
1,003,307 |
|
|
$ |
25,908 |
|
|
$ |
826,037 |
|
|
$ |
985,441 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,575 |
|
|
$ |
2,854,268 |
|
Accumulated impairment losses |
|
(277,570) |
|
|
— |
|
|
(144,179) |
|
|
(112,470) |
|
|
— |
|
|
— |
|
|
— |
|
|
(534,219) |
|
|
|
725,737 |
|
|
25,908 |
|
|
681,858 |
|
|
872,971 |
|
|
— |
|
|
— |
|
|
13,575 |
|
|
$ |
2,320,049 |
|
Activity for the year ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired goodwill |
|
6,776 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6,776 |
|
Goodwill disposal from sale of business(1)
|
|
— |
|
|
— |
|
|
— |
|
|
(42,622) |
|
|
— |
|
|
— |
|
|
— |
|
|
(42,622) |
|
Goodwill adjustments |
|
(5,337) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,337) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency adjustment |
|
(46) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(46) |
|
Balances as of June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
1,004,700 |
|
|
25,908 |
|
|
826,037 |
|
|
942,819 |
|
|
— |
|
|
— |
|
|
13,575 |
|
|
2,813,039 |
|
Accumulated impairment losses |
|
(277,570) |
|
|
— |
|
|
(144,179) |
|
|
(112,470) |
|
|
— |
|
|
— |
|
|
— |
|
|
(534,219) |
|
|
|
727,130 |
|
|
25,908 |
|
|
681,858 |
|
|
830,349 |
|
|
— |
|
|
— |
|
|
13,575 |
|
|
2,278,820 |
|
Activity for the year ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
— |
|
|
— |
|
|
— |
|
|
(192,600) |
|
|
— |
|
|
(70,474) |
|
|
|
|
(263,074) |
|
Reallocation due to change in reporting units |
|
— |
|
|
— |
|
|
— |
|
|
(637,749) |
|
|
567,275 |
|
|
70,474 |
|
|
|
|
— |
|
Foreign currency adjustments |
|
(20) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20) |
|
Balances as of June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
1,004,680 |
|
|
25,908 |
|
|
826,037 |
|
|
— |
|
|
567,275 |
|
|
70,474 |
|
|
13,575 |
|
|
2,507,949 |
|
Accumulated impairment losses |
|
(277,570) |
|
|
— |
|
|
(144,179) |
|
|
— |
|
|
— |
|
|
(70,474) |
|
|
— |
|
|
(492,223) |
|
|
|
$ |
727,110 |
|
|
$ |
25,908 |
|
|
$ |
681,858 |
|
|
$ |
— |
|
|
$ |
567,275 |
|
|
$ |
— |
|
|
$ |
13,575 |
|
|
$ |
2,015,726 |
|
_________________
(1)Refer to the Business Dispositions section of Note 6 “Business Combinations and Dispositions” for more information on the sale of Orbograph.
|
Schedule of Purchased Intangible Assets |
The components of purchased intangible assets as of the dates indicated below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
As of June 30, 2024 |
|
As of June 30, 2023 |
Category |
Range of Useful Lives (in years) |
|
Gross Carrying Amount |
|
Accumulated Amortization and Impairment |
|
Net Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization and Impairment |
|
Net Amount |
Existing technology |
4-8 |
|
$ |
1,552,074 |
|
|
$ |
1,045,585 |
|
|
$ |
506,489 |
|
|
$ |
1,536,826 |
|
|
$ |
841,815 |
|
|
$ |
695,011 |
|
Customer relationships |
4-9 |
|
358,567 |
|
|
248,106 |
|
|
110,461 |
|
|
358,567 |
|
|
205,037 |
|
|
153,530 |
|
Trade name/trademark |
4-7 |
|
119,083 |
|
|
97,106 |
|
|
21,977 |
|
|
116,583 |
|
|
78,749 |
|
|
37,834 |
|
Order backlog and other |
<1-7 |
|
83,336 |
|
|
82,740 |
|
|
596 |
|
|
85,836 |
|
|
82,264 |
|
|
3,572 |
|
Intangible assets subject to amortization |
|
2,113,060 |
|
|
1,473,537 |
|
|
639,523 |
|
|
2,097,812 |
|
|
1,207,865 |
|
|
889,947 |
|
IPR&D |
|
|
46,074 |
|
|
16,833 |
|
|
29,241 |
|
|
61,322 |
|
|
15,966 |
|
|
45,356 |
|
Total |
|
|
$ |
2,159,134 |
|
|
$ |
1,490,370 |
|
|
$ |
668,764 |
|
|
$ |
2,159,134 |
|
|
$ |
1,223,831 |
|
|
$ |
935,303 |
|
|