Schedule of Goodwill Balances |
The following table presents changes in goodwill carrying value during the three months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Wafer Inspection and Patterning |
|
Global Service and Support (“GSS”)
|
|
Specialty Semiconductor Process |
|
Printed Circuit Board (“PCB”) and Display |
|
Component Inspection |
|
Total |
Balance as of June 30, 2023 |
$ |
727,130 |
|
|
$ |
25,908 |
|
|
$ |
681,858 |
|
|
$ |
830,349 |
|
|
$ |
13,575 |
|
|
$ |
2,278,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency adjustments |
(15) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(15) |
|
Balance as of September 30, 2023 |
$ |
727,115 |
|
|
$ |
25,908 |
|
|
$ |
681,858 |
|
|
$ |
830,349 |
|
|
$ |
13,575 |
|
|
$ |
2,278,805 |
|
|
Schedule of Components of Purchased Intangible Assets |
The components of purchased intangible assets as of the dates indicated below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
As of September 30, 2023 |
|
As of June 30, 2023 |
Category |
Range of
Useful
Lives
(in years)
|
|
Gross Carrying Amount |
|
Accumulated Amortization and Impairment |
|
Net Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization and Impairment |
|
Net Amount |
Existing technology |
4-8 |
|
$ |
1,552,074 |
|
|
$ |
887,902 |
|
|
$ |
664,172 |
|
|
$ |
1,536,826 |
|
|
$ |
841,815 |
|
|
$ |
695,011 |
|
Customer relationships |
4-9 |
|
358,567 |
|
|
214,609 |
|
|
143,958 |
|
|
358,567 |
|
|
205,037 |
|
|
153,530 |
|
Trade name / Trademark |
4-7 |
|
119,083 |
|
|
86,068 |
|
|
33,015 |
|
|
116,583 |
|
|
78,749 |
|
|
37,834 |
|
Order backlog and other |
<1-7 |
|
83,336 |
|
|
82,590 |
|
|
746 |
|
|
85,836 |
|
|
82,264 |
|
|
3,572 |
|
Intangible assets subject to amortization |
|
|
2,113,060 |
|
|
1,271,169 |
|
|
841,891 |
|
|
2,097,812 |
|
|
1,207,865 |
|
|
889,947 |
|
In-process research and development |
|
|
46,074 |
|
|
15,966 |
|
|
30,108 |
|
|
61,322 |
|
|
15,966 |
|
|
45,356 |
|
Total |
|
|
$ |
2,159,134 |
|
|
$ |
1,287,135 |
|
|
$ |
871,999 |
|
|
$ |
2,159,134 |
|
|
$ |
1,223,831 |
|
|
$ |
935,303 |
|
|
Schedule of Amortization Expense for Purchased Intangible Assets |
Amortization expense for purchased intangible assets for the periods indicated below was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
(In thousands) |
2023 |
|
2022 |
|
|
|
|
Amortization expense - Costs of revenues |
$ |
46,088 |
|
|
$ |
45,066 |
|
|
|
|
|
Amortization expense - SG&A |
17,216 |
|
|
20,128 |
|
|
|
|
|
Amortization expense - Research and development |
— |
|
|
31 |
|
|
|
|
|
Total |
$ |
63,304 |
|
|
$ |
65,225 |
|
|
|
|
|
|
Schedule of Remaining Estimated Amortization Expense |
Based on the purchased intangible assets gross carrying amount recorded as of September 30, 2023, the remaining estimated annual amortization expense is expected to be as follows:
|
|
|
|
|
|
Fiscal year ending June 30: |
Amortization (In thousands) |
2024 (remaining nine months) |
$ |
177,836 |
|
2025 |
224,688 |
|
2026 |
208,775 |
|
2027 |
132,194 |
|
2028 |
49,727 |
|
2029 and thereafter |
48,671 |
|
Total |
$ |
841,891 |
|
|